Half-year report · Q2
9887.TEDINET S100UP29
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥127.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥783m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥783m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥94.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥91.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥83.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥47.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥43.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.94 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.65 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 514885000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 476917000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1376376000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1771148000 | JPY |
| Income taxes current | Prior1YTDDuration | 425665000 | JPY |
| Income taxes current | CurrentYTDDuration | 860307000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -376993000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 127593000 | JPY |
| Income taxes | Prior1YTDDuration | 48672000 | JPY |
| Income taxes | CurrentYTDDuration | 987900000 | JPY |
| Profit loss | Prior1YTDDuration | 1327704000 | JPY |
| Profit loss | CurrentYTDDuration | 783247000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1327704000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 783247000 | JPY |
| Profit loss | Prior1YTDDuration | 1327704000 | JPY |
| Profit loss | CurrentYTDDuration | 783247000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1397000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -220000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 69413000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 39139000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 70810000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 38918000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1398515000 | JPY |
| Comprehensive income | CurrentYTDDuration | 822166000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1398515000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 822166000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 1376376000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1771148000 | JPY |
| Depreciation and other amortization ope cf | Prior1YTDDuration | 2090833000 | JPY |
| Depreciation and other amortization ope cf | CurrentYTDDuration | 2597887000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 504387000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 407809000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -144340000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -73230000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -10950000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -19172000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 49790000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 84364000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | Prior1YTDDuration | 2856000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | CurrentYTDDuration | -29009000 | JPY |
| Loss on store closings ope cf | Prior1YTDDuration | 1430000 | JPY |
| Loss on store closings ope cf | CurrentYTDDuration | 37000 | JPY |
| Transfer adjust expenses from construction in progress anddeposits for stores in preparation ope cf | Prior1YTDDuration | 925312000 | JPY |
| Transfer adjust expenses from construction in progress anddeposits for stores in preparation ope cf | CurrentYTDDuration | 1253945000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -352624000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 119499000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -244671000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -1955843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |