Quarterly report · Q2
9887.TEDINET S100S8FS
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥106.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥233m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥953m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥953m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥83.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥79.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥77.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥38.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥596m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥812m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.65 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.76 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.03 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.61 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 4401756000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4401756000 | JPY |
| Accounts payable other | Prior1YearInstant | 5141215000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 5059372000 | JPY |
| Lease obligations cl | Prior1YearInstant | 433510000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 621824000 | JPY |
| Income taxes payable | Prior1YearInstant | 749906000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 430378000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1307282000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1163456000 | JPY |
| Other cl | Prior1YearInstant | 2836966000 | JPY |
| Other cl | CurrentQuarterInstant | 2086796000 | JPY |
| Current liabilities | Prior1YearInstant | 17209433000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21079556000 | JPY |
| Long term loans payable | Prior1YearInstant | 14905769000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12704891000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 567800000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 567800000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1355802000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2085657000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4088121000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4192737000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2927000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3307000 | JPY |
| Other ncl | Prior1YearInstant | 164161000 | JPY |
| Other ncl | CurrentQuarterInstant | 134772000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 21084583000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 19689165000 | JPY |
| Liabilities | Prior1YearInstant | 38294016000 | JPY |
| Liabilities | CurrentQuarterInstant | 40768721000 | JPY |
| Capital stock | Prior1YearInstant | 6655932000 | JPY |
| Capital stock | CurrentQuarterInstant | 6655932000 | JPY |
| Capital surplus | Prior1YearInstant | 6976341000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6976404000 | JPY |
| Retained earnings | Prior1YearInstant | 27867606000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28789181000 | JPY |
| Treasury stock | Prior1YearInstant | -726000 | JPY |
| Treasury stock | CurrentQuarterInstant | -894000 | JPY |
| Shareholders equity | Prior1YearInstant | 41499153000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42420624000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1123000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2521000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -97145000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -27732000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -96021000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -25210000 | JPY |
| Net assets | Prior1YearInstant | 41403131000 | JPY |
| Net assets | CurrentQuarterInstant | 42395413000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 79697148000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 83164134000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |