Annual report
9885.TEDINET S100YE1F
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥1.1bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥961m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥1.0bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥934m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥615m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥301m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.4bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥965m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.5bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥585m | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥740m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥3.5bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.5bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.1bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥18.8bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.2bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥733m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥117m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥639m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥129m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥509m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥160m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥193m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥225m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-231.22 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.51 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.01 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.75 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.18 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥873.21 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,079.45 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,156.86 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,124.45 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,188.11 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 76.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -23.8% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -5.8% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -4.0% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 291 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 223 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 227 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 244 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 287 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥10.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥11.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥12.1bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥1.2bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥912m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | −¥1.2bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥892m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥331m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥125m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥564m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.7bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥923m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥3.7bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥958m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥351m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥724m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥265m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.3bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥18.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.4bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥20.6bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.6bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥17.2bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥16.9bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.8bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-241.19 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.01 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.19 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.72 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.76 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥778.47 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,005.35 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,083.96 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,070.26 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,125.76 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.2% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -27.1% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -5.8% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.2% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 16,086,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,086,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,086,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,086,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,086,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 205 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 205 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 204 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 213 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 258 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥816m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥96m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥96m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥60m |
| Fine Bubble Products Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥13m |
| Fine Bubble Products Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥8m |
| Fine Bubble Products Businessreportable segment | employees | at 2026-03-31 | 17 pure |
| Fine Bubble Products Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥520m |
| Fine Bubble Products Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥424m |
| Fine Bubble Products Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥96m |
| Fine Bubble Products Businessreportable segment | segment assets | at 2026-03-31 | ¥1.7bn |
| Fine Bubble Products Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥81m |
| Ladies Innerwear Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥61m |
| Ladies Innerwear Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥361m |
| Ladies Innerwear Businessreportable segment | employees | at 2026-03-31 | 205 pure |
| Ladies Innerwear Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥10.7bn |
| Ladies Innerwear Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥10.7bn |
| Ladies Innerwear Businessreportable segment | segment assets | at 2026-03-31 | ¥11.5bn |
| Ladies Innerwear Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥1.2bn |
| Sports Wear Buisinessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥1m |
| Sports Wear Buisinessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥8m |
| Sports Wear Buisinessreportable segment | employees | at 2026-03-31 | 69 pure |
| Sports Wear Buisinessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| Sports Wear Buisinessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| Sports Wear Buisinessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Sports Wear Buisinessreportable segment | segment assets | at 2026-03-31 | ¥3.0bn |
| Sports Wear Buisinessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥186m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥76m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥378m |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥13.0bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥12.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥96m |
| —segment total | segment assets | at 2026-03-31 | ¥16.1bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | −¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥389m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥22m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥43m |
| Fine Bubble Products Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥36m |
| Fine Bubble Products Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥10m |
| Fine Bubble Products Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥494m |
| Fine Bubble Products Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥472m |
| Fine Bubble Products Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥22m |
| Fine Bubble Products Businessreportable segment | segment assets | at 2025-03-31 | ¥1.8bn |
| Fine Bubble Products Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥48m |
| Ladies Innerwear Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Ladies Innerwear Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥454m |
| Ladies Innerwear Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥11.1bn |
| Ladies Innerwear Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥11.1bn |
| Ladies Innerwear Businessreportable segment | segment assets | at 2025-03-31 | ¥17.5bn |
| Ladies Innerwear Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥869m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥465m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥11.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥22m |
| —segment total | segment assets | at 2025-03-31 | ¥19.3bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | −¥917m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥465m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | −¥917m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,403
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -216000000 | JPY |
| Treasury stock | CurrentYearInstant | -474000000 | JPY |
| Shareholders equity | Prior1YearInstant | 16865000000 | JPY |
| Shareholders equity | CurrentYearInstant | 12937000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -77000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | -58000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 64000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 79000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -12000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 21000000 | JPY |
| Non controlling interests | Prior1YearInstant | － | JPY |
| Non controlling interests | CurrentYearInstant | 65000000 | JPY |
| Net assets | Prior1YearInstant | 16852000000 | JPY |
| Net assets | CurrentYearInstant | 13023000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19260000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 16947000000 | JPY |
| Net sales | Prior1YearDuration | 11548000000 | JPY |
| Net sales | CurrentYearDuration | 12932000000 | JPY |
| Cost of sales | Prior1YearDuration | 6469000000 | JPY |
| Cost of sales | CurrentYearDuration | 8167000000 | JPY |
| Gross profit | Prior1YearDuration | 5079000000 | JPY |
| Gross profit | CurrentYearDuration | 4764000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 6040000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 5880000000 | JPY |
| Operating income | Prior1YearDuration | -961000000 | JPY |
| Operating income | CurrentYearDuration | -1115000000 | JPY |
| Interest income noi | Prior1YearDuration | 15000000 | JPY |
| Interest income noi | CurrentYearDuration | 39000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 24000000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YearDuration | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYearDuration | 0 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YearDuration | 3000000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYearDuration | － | JPY |
| Miscellaneous income noi | Prior1YearDuration | 7000000 | JPY |
| Miscellaneous income noi | CurrentYearDuration | 17000000 | JPY |
| Non operating income | Prior1YearDuration | 27000000 | JPY |
| Non operating income | CurrentYearDuration | 81000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 0 | JPY |
| Interest expenses noe | CurrentYearDuration | 10000000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration | 0 | JPY |
| Miscellaneous loss noe | CurrentYearDuration | 5000000 | JPY |
| Non operating expenses | Prior1YearDuration | 0 | JPY |
| Non operating expenses | CurrentYearDuration | 15000000 | JPY |
| Ordinary income | Prior1YearDuration | -934000000 | JPY |
| Ordinary income | CurrentYearDuration | -1049000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 0 | JPY |
| Gain on negative goodwill ei | Prior1YearDuration | － | JPY |
| Gain on negative goodwill ei | CurrentYearDuration | 111000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |