Half-year report · HY
9885.TEDINET S100WZYC
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥515m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥307m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥491m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥934m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥294m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥380m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥300m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥379m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥308m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥379m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥308m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥19.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥496m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥748m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥935m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥147m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥509m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥502m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-24.44 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.51 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥42m |
| Fine Bubble Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥204m |
| Fine Bubble Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥184m |
| Fine Bubble Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Fine Bubble Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥82m |
| Ladies Innerwear Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Ladies Innerwear Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Ladies Innerwear Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥375m |
| Sports Wear Buisinessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥275m |
| Sports Wear Buisinessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥275m |
| Sports Wear Buisinessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Sports Wear Buisinessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥23m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥481m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥472m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥31m |
| Fine Bubble Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥228m |
| Fine Bubble Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥213m |
| Fine Bubble Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| Fine Bubble Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥29m |
| Ladies Innerwear Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Ladies Innerwear Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Ladies Innerwear Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥247m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥276m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥276m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 537
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | -300000000 | JPY |
| Income before income taxes | InterimDuration | -380000000 | JPY |
| Income taxes current | Prior1InterimDuration | 4000000 | JPY |
| Income taxes current | InterimDuration | 8000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 3000000 | JPY |
| Income taxes deferred | InterimDuration | -9000000 | JPY |
| Income taxes | Prior1InterimDuration | 8000000 | JPY |
| Income taxes | InterimDuration | -0 | JPY |
| Profit loss | Prior1InterimDuration | -308000000 | JPY |
| Profit loss | InterimDuration | -379000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -308000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -379000000 | JPY |
| Profit loss | Prior1InterimDuration | -308000000 | JPY |
| Profit loss | InterimDuration | -379000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 4000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 13000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 2000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -9000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 6000000 | JPY |
| Other comprehensive income | InterimDuration | 3000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -302000000 | JPY |
| Comprehensive income | InterimDuration | -376000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -302000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -376000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -0 | JPY |
| Income before income taxes | Prior1InterimDuration | -300000000 | JPY |
| Income before income taxes | InterimDuration | -380000000 | JPY |
| Depreciation and other amortization ope cf | Prior1InterimDuration | 221000000 | JPY |
| Depreciation and other amortization ope cf | InterimDuration | 237000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 4000000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Gain on negative goodwill ope cf | Prior1InterimDuration | － | JPY |
| Gain on negative goodwill ope cf | InterimDuration | -111000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -4000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -18000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 59000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 70000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -249000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -563000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 111000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 108000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -94000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -2000000 | JPY |
| Increase decrease in provision for loss on removal ope cf | Prior1InterimDuration | -112000000 | JPY |
| Increase decrease in provision for loss on removal ope cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |