Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥15.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.8bn2020-04-01 → 2021-03-31Cons.Net sales
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥775m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥729m2020-04-01 → 2021-03-31Cons.Ordinary income
Profit before tax¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥730m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥1.3bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥22.1bnat 2022-03-31Cons.Assets
Total assets¥20.4bnat 2021-03-31Cons.Assets
Total liabilities¥3.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥18.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥17.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥19.2bnat 2020-03-31dCons.Net assets
Cash and deposits¥13.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥11.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥13.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2020-03-31dCons.Cash and cash equivalents
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥639m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥225m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥219m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥64.182021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-83.972020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,188.11at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,133.53at 2021-03-31Cons.Net assets per share (5-year summary)
Equity ratio85.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
Employees287at 2022-03-31Cons.Number of employees
Employees288at 2021-03-31Cons.Number of employees
Revenue¥13.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥15.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥544m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥564m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥273m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥373m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥558m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥568m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥265m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.5bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥73m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥223m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥324m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥20.6bnat 2022-03-31StandaloneAssets
Total assets¥19.9bnat 2021-03-31StandaloneAssets
Total assets¥22.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥17.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥17.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥19.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥19.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥10.7bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥9.0bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.5bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥12.4bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥709m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥175m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥327m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥172m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥216m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥389m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.762021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.222020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.652019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.142018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.272017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,125.76at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,120.79at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,225.11at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,230.35at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,230.89at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,086,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,086,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,086,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,086,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,086,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees258at 2022-03-31StandaloneNumber of employees
Employees266at 2021-03-31StandaloneNumber of employees
Employees277at 2020-03-31dStandaloneNumber of employees
Employees298at 2019-03-31dStandaloneNumber of employees
Employees301at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥351m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥351m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥0
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥57m
Ladies Innerwear Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥513m
Ladies Innerwear Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥536m
Ladies Innerwear Sales Businessreportable segmentemployeesat 2022-03-31258 pure
Ladies Innerwear Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥13.2bn
Ladies Innerwear Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥13.2bn
Ladies Innerwear Sales Businessreportable segmentsegment assetsat 2022-03-31¥20.0bn
Ladies Innerwear Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥606m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥65m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥47m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentemployeesat 2022-03-3129 pure
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.8bn
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.4bn
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥351m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentsegment assetsat 2022-03-31¥2.1bn
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
—segment totalcapex2021-04-01 → 2022-03-31¥578m
—segment totaldepreciation2021-04-01 → 2022-03-31¥584m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥351m
—segment totalsegment assetsat 2022-03-31¥22.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥578m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥584m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥15.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥351m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥22.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥68m
Ladies Innerwear Sales Businessreportable segmentcapex2020-04-01 → 2021-03-31¥473m
Ladies Innerwear Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥472m
Ladies Innerwear Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥12.9bn
Ladies Innerwear Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥12.9bn
Ladies Innerwear Sales Businessreportable segmentsegment assetsat 2021-03-31¥19.3bn
Ladies Innerwear Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.1bn
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentcapex2020-04-01 → 2021-03-31¥51m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥17m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥851m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥851m
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentsegment assetsat 2021-03-31¥1.1bn
Ultra Fine Bubble Products Manufacturing And Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥350m
—segment totalcapex2020-04-01 → 2021-03-31¥524m
—segment totaldepreciation2020-04-01 → 2021-03-31¥490m
—segment totalrevenue2020-04-01 → 2021-03-31¥13.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥13.8bn
—segment totalsegment assetsat 2021-03-31¥20.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥707m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥524m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥490m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥20.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥707m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,348
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant-JPY
Total assets (5-year summary)Prior1YearInstant20359000000JPY
Total assets (5-year summary)CurrentYearInstant22145000000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant-
Net assets per share (5-year summary)Prior2YearInstant-
Net assets per share (5-year summary)Prior1YearInstant1133.53
Net assets per share (5-year summary)CurrentYearInstant1188.11
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration-
Basic earnings loss per share (5-year summary)Prior2YearDuration-
Basic earnings loss per share (5-year summary)Prior1YearDuration-83.97
Basic earnings loss per share (5-year summary)CurrentYearDuration64.18
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant-
Equity to asset ratio (5-year summary)Prior2YearInstant-
Equity to asset ratio (5-year summary)Prior1YearInstant0.882
Equity to asset ratio (5-year summary)CurrentYearInstant0.850
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-0.074
Rate of return on equity (5-year summary)CurrentYearDuration0.055
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration6.9
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-1044000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3004000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration3317000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-639000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-219000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-225000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass