Quarterly report · Q3
9882.TEDINET S100SPLN
Period2023-04-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥113.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥147.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥112.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥12.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥12.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥13.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥142.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥136.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥133.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥29.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥113.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥106.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥194.3 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.25 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.77 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥193.55 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥230.03 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥200.95 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥109.1bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥109.1bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥113.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥113.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥108.4bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥108.4bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥965m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥112.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥112.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥12.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 93228000000 | JPY |
| Assets | Prior1YearInstant | 136442000000 | JPY |
| Assets | CurrentQuarterInstant | 142855000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 11226000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9351000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 2000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2571000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1850000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1607000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1277000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1348000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 707000000 | JPY |
| Other cl | Prior1YearInstant | 7867000000 | JPY |
| Other cl | CurrentQuarterInstant | 8671000000 | JPY |
| Current liabilities | Prior1YearInstant | 24621000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23858000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 93000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 114000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 96000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 76000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3093000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3101000000 | JPY |
| Other ncl | Prior1YearInstant | 1826000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1788000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5109000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5081000000 | JPY |
| Liabilities | Prior1YearInstant | 29731000000 | JPY |
| Liabilities | CurrentQuarterInstant | 28939000000 | JPY |
| Capital stock | Prior1YearInstant | 15072000000 | JPY |
| Capital stock | CurrentQuarterInstant | 15072000000 | JPY |
| Capital surplus | Prior1YearInstant | 10471000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10495000000 | JPY |
| Retained earnings | Prior1YearInstant | 83466000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 89485000000 | JPY |
| Treasury stock | Prior1YearInstant | -2210000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2196000000 | JPY |
| Shareholders equity | Prior1YearInstant | 106799000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 112857000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1557000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2699000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1907000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1907000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 86000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 106000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -2000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -266000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 895000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 170000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |