Quarterly report · Q3
9882.TEDINET S100Q0DW
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥148.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥113.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥12.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥11.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥13.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥133.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥126.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥125.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥28.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥98.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥96.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥201.77 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.33 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥200.95 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.45 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥173.75 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥108.4bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥108.4bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥965m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥112.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥112.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥108.5bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥108.5bn |
| jpcrp040300-q3r_E02735-000Automobile Parts Sales And Motorbike Parts Salesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E02735-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥113.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥113.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥11.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 79173000000 | JPY |
| Assets | Prior1YearInstant | 126418000000 | JPY |
| Assets | CurrentQuarterInstant | 133489000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10231000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10466000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2586000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1652000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1704000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1313000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1317000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 693000000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 170000000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 74000000 | JPY |
| Other cl | Prior1YearInstant | 7029000000 | JPY |
| Other cl | CurrentQuarterInstant | 8947000000 | JPY |
| Current liabilities | Prior1YearInstant | 23040000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23147000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 63000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 83000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 131000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 103000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3032000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3079000000 | JPY |
| Other ncl | Prior1YearInstant | 1852000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1861000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5079000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5128000000 | JPY |
| Liabilities | Prior1YearInstant | 28119000000 | JPY |
| Liabilities | CurrentQuarterInstant | 28276000000 | JPY |
| Capital stock | Prior1YearInstant | 15072000000 | JPY |
| Capital stock | CurrentQuarterInstant | 15072000000 | JPY |
| Capital surplus | Prior1YearInstant | 10442000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10469000000 | JPY |
| Retained earnings | Prior1YearInstant | 75572000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 82117000000 | JPY |
| Treasury stock | Prior1YearInstant | -2223000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2213000000 | JPY |
| Shareholders equity | Prior1YearInstant | 98863000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 105446000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1068000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1388000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1907000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1907000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 75000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 103000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 16000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -746000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -415000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 175000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |