Half-year report · Q2
9880.TEDINET S100UPDQ
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥41.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥899m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥854m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥751m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥752m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥459m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥833m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥475m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥863m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥48.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥47.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥46.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥173m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥644m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥637m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥809m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.12 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.55 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.75 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.96 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.46 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.79 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥43m |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥77,000 |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥287m |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02724-000Test Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E02724-000Test Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E02724-000Test Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥410m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥942m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥54m |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥746,000 |
| jpcrp040300-q2r_E02724-000Semiconductor Design Related Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥308m |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q2r_E02724-000System And Service Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥668m |
| jpcrp040300-q2r_E02724-000Test Solution Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| jpcrp040300-q2r_E02724-000Test Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| jpcrp040300-q2r_E02724-000Test Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥68m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥19.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥19.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥20m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥909m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -1592000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | － | JPY |
| Current assets | Prior1YearInstant | 30305285000 | JPY |
| Current assets | CurrentQuarterInstant | 29000695000 | JPY |
| Buildings and structures | Prior1YearInstant | 8823759000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8900230000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -5557041000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -5688289000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3266718000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3211940000 | JPY |
| Land | Prior1YearInstant | 5872784000 | JPY |
| Land | CurrentQuarterInstant | 5872784000 | JPY |
| Other ppe | Prior1YearInstant | 4959695000 | JPY |
| Other ppe | CurrentQuarterInstant | 5362093000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2469059000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -2823900000 | JPY |
| Other net ppe | Prior1YearInstant | 2490636000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2538192000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11630139000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11622918000 | JPY |
| Goodwill | Prior1YearInstant | 817981000 | JPY |
| Goodwill | CurrentQuarterInstant | 742405000 | JPY |
| Other ia | Prior1YearInstant | 1248338000 | JPY |
| Other ia | CurrentQuarterInstant | 1277772000 | JPY |
| Intangible assets | Prior1YearInstant | 2066320000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2020177000 | JPY |
| Investment securities | Prior1YearInstant | 1479596000 | JPY |
| Investment securities | CurrentQuarterInstant | 2931208000 | JPY |
| Other ioa | Prior1YearInstant | 2352359000 | JPY |
| Other ioa | CurrentQuarterInstant | 2517991000 | JPY |
| Investments and other assets | Prior1YearInstant | 3831955000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5449199000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17528415000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19092295000 | JPY |
| Assets | Prior1YearInstant | 47833701000 | JPY |
| Assets | CurrentQuarterInstant | 48092991000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2778142000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3078600000 | JPY |
| Short term loans payable | Prior1YearInstant | 9479991000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8516286000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 660000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 489044000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 420141000 | JPY |
| Advances received | Prior1YearInstant | 4142390000 | JPY |
| Advances received | CurrentQuarterInstant | 4738655000 | JPY |
| Provision for bonuses | Prior1YearInstant | 449826000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 684107000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 4000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 14648000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |