Quarterly report · Q1
9880.TEDINET S100ROT4
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥38.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥101m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥343m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥325m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥551m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥325m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥551m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥190m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥254m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥44.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥43.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥42.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.45 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.95 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.08 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥123.68 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.77 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥123m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥224m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥163m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥506m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 253851000 | JPY |
| Profit loss | CurrentYTDDuration | 159363000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1462000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 34788000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 79908000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 51472000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 87023000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -266674000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 798000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1568000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 169193000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -178844000 | JPY |
| Comprehensive income | Prior1YTDDuration | 423044000 | JPY |
| Comprehensive income | CurrentYTDDuration | -19481000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 429083000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 15071000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -6039000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -34553000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02724-000TestSolutionBusinessMember | 3208672000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SemiconductorDesignRelatedBusinessMember | 3343700000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SystemAndServiceBusinessMember | 2484367000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 9036740000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 9036740000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02724-000TestSolutionBusinessMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SemiconductorDesignRelatedBusinessMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SystemAndServiceBusinessMember | 3134000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3134000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3134000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02724-000TestSolutionBusinessMember | 3208672000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SemiconductorDesignRelatedBusinessMember | 3343700000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SystemAndServiceBusinessMember | 2487502000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 9039875000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3134000 | JPY |
| Net sales | Prior1YTDDuration | 9036740000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02724-000TestSolutionBusinessMember | 150865000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SemiconductorDesignRelatedBusinessMember | 164081000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02724-000SystemAndServiceBusinessMember | 191490000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 506437000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -163175000 | JPY |
| Operating income | Prior1YTDDuration | 343262000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02724-000TestSolutionBusinessMember | 2435486000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02724-000SemiconductorDesignRelatedBusinessMember | 3193930000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02724-000SystemAndServiceBusinessMember | 3060014000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 8689431000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 8689431000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02724-000TestSolutionBusinessMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02724-000SemiconductorDesignRelatedBusinessMember | 696000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |