Quarterly report · Q1
9880.TEDINET S100ROT4
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥38.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥101m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥343m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥325m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥551m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥325m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥551m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥190m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥159m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥254m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥44.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥43.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥42.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.45 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.95 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.08 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥123.68 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.77 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥123m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥224m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥163m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥506m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 516900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 516900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0377 | |
| Cash and deposits | Prior1YearInstant | 6598397000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6873115000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 9665796000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 8384634000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 4839267000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 5720574000 | JPY |
| Work in process | Prior1YearInstant | 1349057000 | JPY |
| Work in process | CurrentQuarterInstant | 1620256000 | JPY |
| Raw materials | Prior1YearInstant | 1917086000 | JPY |
| Raw materials | CurrentQuarterInstant | 2058532000 | JPY |
| Other ca | Prior1YearInstant | 1593453000 | JPY |
| Other ca | CurrentQuarterInstant | 2205019000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5525000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4985000 | JPY |
| Current assets | Prior1YearInstant | 25957534000 | JPY |
| Current assets | CurrentQuarterInstant | 26857148000 | JPY |
| Buildings and structures | Prior1YearInstant | 8736726000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8767096000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -5296141000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -5360575000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3440585000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3406521000 | JPY |
| Land | Prior1YearInstant | 5848453000 | JPY |
| Land | CurrentQuarterInstant | 5848453000 | JPY |
| Other ppe | Prior1YearInstant | 4714190000 | JPY |
| Other ppe | CurrentQuarterInstant | 4371522000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2540060000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -2151816000 | JPY |
| Other net ppe | Prior1YearInstant | 2174129000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2219705000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11463168000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11474681000 | JPY |
| Goodwill | Prior1YearInstant | 1005860000 | JPY |
| Goodwill | CurrentQuarterInstant | 957317000 | JPY |
| Other ia | Prior1YearInstant | 1231053000 | JPY |
| Other ia | CurrentQuarterInstant | 1259053000 | JPY |
| Intangible assets | Prior1YearInstant | 2236914000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2216370000 | JPY |
| Investment securities | Prior1YearInstant | 1734408000 | JPY |
| Investment securities | CurrentQuarterInstant | 1778000000 | JPY |
| Other ioa | Prior1YearInstant | 2237239000 | JPY |
| Other ioa | CurrentQuarterInstant | 2013701000 | JPY |
| Investments and other assets | Prior1YearInstant | 3971647000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3791702000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17671730000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 17482754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |