Annual report

Period2025-03-21 → 2026-03-20
Filed2026-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 13 passed
Key figures · 116
MetricValuePeriodScopeSource row
Revenue¥5.8bn2025-03-21 → 2026-03-20StandaloneNet sales
Revenue¥7.5bn2024-03-21 → 2025-03-20StandaloneNet sales
Revenue¥8.5bn2023-03-21 → 2024-03-20vStandaloneNet sales (5-year summary)
Revenue¥7.0bn2022-03-21 → 2023-03-20vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2022-03-21 → 2023-03-20vStandaloneNet sales (5-year summary)
Revenue¥7.7bn2021-03-21 → 2022-03-20vStandaloneNet sales (5-year summary)
Revenue¥7.4bn2021-03-21 → 2022-03-20vStandaloneNet sales (5-year summary)
Operating income−¥708m2025-03-21 → 2026-03-20StandaloneOperating income
Operating income−¥277m2024-03-21 → 2025-03-20StandaloneOperating income
Ordinary income−¥795m2025-03-21 → 2026-03-20StandaloneOrdinary income
Ordinary income−¥329m2024-03-21 → 2025-03-20StandaloneOrdinary income
Ordinary income¥130m2023-03-21 → 2024-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥125m2023-03-21 → 2024-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46m2022-03-21 → 2023-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥70m2022-03-21 → 2023-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥225m2021-03-21 → 2022-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥145m2021-03-21 → 2022-03-20vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.1bn2025-03-21 → 2026-03-20StandaloneIncome before income taxes
Profit before tax−¥490m2024-03-21 → 2025-03-20StandaloneIncome before income taxes
Net income (owners)¥48m2023-03-21 → 2024-03-20vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥46m2022-03-21 → 2023-03-20vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥486m2021-03-21 → 2022-03-20vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income−¥1.1bn2025-03-21 → 2026-03-20StandaloneProfit loss
Net income−¥545m2024-03-21 → 2025-03-20StandaloneProfit loss
Net income¥37m2023-03-21 → 2024-03-20vStandaloneNet income loss (5-year summary)
Net income−¥112m2022-03-21 → 2023-03-20vStandaloneNet income loss (5-year summary)
Net income¥424m2021-03-21 → 2022-03-20vStandaloneNet income loss (5-year summary)
Total assets¥4.4bnat 2026-03-20StandaloneAssets
Total assets¥4.8bnat 2025-03-20StandaloneAssets
Total assets¥5.3bnat 2024-03-20vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2024-03-20vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2023-03-20vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2023-03-20vStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2022-03-20vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-03-20vStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2026-03-20StandaloneLiabilities
Total liabilities¥4.5bnat 2025-03-20StandaloneLiabilities
Net assets / equity¥45mat 2026-03-20StandaloneNet assets
Net assets / equity¥233mat 2025-03-20StandaloneNet assets
Net assets / equity¥786mat 2024-03-20vStandaloneNet assets
Net assets / equity¥935mat 2024-03-20vStandaloneNet assets (5-year summary)
Net assets / equity¥871mat 2023-03-20vStandaloneNet assets (5-year summary)
Net assets / equity¥742mat 2023-03-20vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2022-03-20vStandaloneNet assets (5-year summary)
Net assets / equity¥950mat 2022-03-20vStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2026-03-20StandaloneCash and deposits
Cash and deposits¥504mat 2025-03-20StandaloneCash and deposits
Cash & equivalents¥690mat 2026-03-20StandaloneCash and cash equivalents
Cash & equivalents¥504mat 2025-03-20StandaloneCash and cash equivalents
Cash & equivalents¥409mat 2024-03-20vStandaloneCash and cash equivalents
Cash & equivalents¥416mat 2024-03-20vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥593mat 2023-03-20vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥724mat 2022-03-20vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥155m2025-03-21 → 2026-03-20StandaloneNet cash provided by used in operating activities
Operating cash flow−¥107m2024-03-21 → 2025-03-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥8m2023-03-21 → 2024-03-20vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥843m2022-03-21 → 2023-03-20vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥375m2021-03-21 → 2022-03-20vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥383m2025-03-21 → 2026-03-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥144m2024-03-21 → 2025-03-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥55m2023-03-21 → 2024-03-20vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2022-03-21 → 2023-03-20vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥177m2021-03-21 → 2022-03-20vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥723m2025-03-21 → 2026-03-20StandaloneNet cash provided by used in financing activities
Financing cash flow¥346m2024-03-21 → 2025-03-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥131m2023-03-21 → 2024-03-20vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥811m2022-03-21 → 2023-03-20vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥442m2021-03-21 → 2022-03-20vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-414.632025-03-21 → 2026-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-267.692024-03-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.392023-03-21 → 2024-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.992023-03-21 → 2024-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.782022-03-21 → 2023-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.152022-03-21 → 2023-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥239.682021-03-21 → 2022-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥209.52021-03-21 → 2022-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.632023-03-21 → 2024-03-20vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.642023-03-21 → 2024-03-20vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥166.352021-03-21 → 2022-03-20vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥145.412021-03-21 → 2022-03-20vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152023-03-21 → 2024-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-21 → 2023-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-21 → 2022-03-20vStandaloneDividend paid per share (5-year summary)
Net assets per share¥13.06at 2026-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥113.07at 2025-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥456.12at 2024-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥383.06at 2024-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥424.45at 2023-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥361.11at 2023-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥501.09at 2022-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥463.92at 2022-03-20vStandaloneNet assets per share (5-year summary)
Equity ratio0.9%at 2026-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.8%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.5%at 2024-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.7%at 2024-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.5%at 2023-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.0%at 2023-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.9%at 2022-03-20vStandaloneEquity to asset ratio (5-year summary)
ROE-840.0%2025-03-21 → 2026-03-20StandaloneRate of return on equity (5-year summary)
ROE-107.9%2024-03-21 → 2025-03-20StandaloneRate of return on equity (5-year summary)
ROE5.3%2023-03-21 → 2024-03-20vStandaloneRate of return on equity (5-year summary)
ROE4.8%2023-03-21 → 2024-03-20vStandaloneRate of return on equity (5-year summary)
ROE-4.9%2022-03-21 → 2023-03-20vStandaloneRate of return on equity (5-year summary)
ROE-13.4%2022-03-21 → 2023-03-20vStandaloneRate of return on equity (5-year summary)
ROE47.6%2021-03-21 → 2022-03-20vStandaloneRate of return on equity (5-year summary)
ROE58.5%2021-03-21 → 2022-03-20vStandaloneRate of return on equity (5-year summary)
Shares issued3,167,000at 2026-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued2,040,000at 2025-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued2,040,000at 2024-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,040,000at 2023-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,038,000at 2022-03-20vStandaloneTotal number of issued shares (5-year summary)
Employees52at 2026-03-20StandaloneNumber of employees
Employees57at 2025-03-20StandaloneNumber of employees
Employees61at 2024-03-20vStandaloneNumber of employees
Employees65at 2023-03-20vStandaloneNumber of employees
Employees66at 2022-03-20vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-21 → 2026-03-20¥17m
Reconciling Itemsreconcilingdepreciation2025-03-21 → 2026-03-20¥20m
Reconciling Itemsreconcilingsegment assetsat 2026-03-20¥1.3bn
Reconciling Itemsreconcilingsegment ordinary income2025-03-21 → 2026-03-20−¥617m
Cosmetic Wholesale Divisionreportable segmentdepreciation2025-03-21 → 2026-03-20¥1m
Cosmetic Wholesale Divisionreportable segmentemployeesat 2026-03-2011 pure
Cosmetic Wholesale Divisionreportable segmentrevenue2025-03-21 → 2026-03-20¥1.6bn
Cosmetic Wholesale Divisionreportable segmentrevenue external2025-03-21 → 2026-03-20¥1.6bn
Cosmetic Wholesale Divisionreportable segmentsegment assetsat 2026-03-20¥625m
Cosmetic Wholesale Divisionreportable segmentsegment ordinary income2025-03-21 → 2026-03-20−¥161m
Fashion Retail Sales Divisionreportable segmentcapex2025-03-21 → 2026-03-20¥106m
Fashion Retail Sales Divisionreportable segmentdepreciation2025-03-21 → 2026-03-20¥36m
Fashion Retail Sales Divisionreportable segmentemployeesat 2026-03-2032 pure
Fashion Retail Sales Divisionreportable segmentrevenue2025-03-21 → 2026-03-20¥3.9bn
Fashion Retail Sales Divisionreportable segmentrevenue external2025-03-21 → 2026-03-20¥3.9bn
Fashion Retail Sales Divisionreportable segmentsegment assetsat 2026-03-20¥2.0bn
Fashion Retail Sales Divisionreportable segmentsegment ordinary income2025-03-21 → 2026-03-20−¥63m
Foreign Investment Departmentreportable segmentemployeesat 2026-03-201 pure
Foreign Investment Departmentreportable segmentrevenue2025-03-21 → 2026-03-20¥196m
Foreign Investment Departmentreportable segmentrevenue external2025-03-21 → 2026-03-20¥196m
Foreign Investment Departmentreportable segmentsegment assetsat 2026-03-20¥15m
Foreign Investment Departmentreportable segmentsegment ordinary income2025-03-21 → 2026-03-20¥15m
Store Lease Sectionreportable segmentrevenue2025-03-21 → 2026-03-20¥35m
Store Lease Sectionreportable segmentrevenue external2025-03-21 → 2026-03-20¥35m
Store Lease Sectionreportable segmentsegment assetsat 2026-03-20¥429m
Store Lease Sectionreportable segmentsegment ordinary income2025-03-21 → 2026-03-20¥31m
—segment totalcapex2025-03-21 → 2026-03-20¥106m
—segment totaldepreciation2025-03-21 → 2026-03-20¥37m
—segment totalemployeesat 2026-03-2044 pure
—segment totalrevenue2025-03-21 → 2026-03-20¥5.8bn
—segment totalrevenue external2025-03-21 → 2026-03-20¥5.8bn
—segment totalsegment assetsat 2026-03-20¥3.1bn
—segment totalsegment ordinary income2025-03-21 → 2026-03-20−¥178m
Reconciling Itemsreconcilingcapex2024-03-21 → 2025-03-20¥7m
Reconciling Itemsreconcilingdepreciation2024-03-21 → 2025-03-20¥13m
Reconciling Itemsreconcilingsegment assetsat 2025-03-20¥835m
Reconciling Itemsreconcilingsegment ordinary income2024-03-21 → 2025-03-20−¥467m
Cosmetic Wholesale Divisionreportable segmentdepreciation2024-03-21 → 2025-03-20¥1m
Cosmetic Wholesale Divisionreportable segmentrevenue2024-03-21 → 2025-03-20¥3.2bn
Cosmetic Wholesale Divisionreportable segmentrevenue external2024-03-21 → 2025-03-20¥3.2bn
Cosmetic Wholesale Divisionreportable segmentsegment assetsat 2025-03-20¥1.0bn
Cosmetic Wholesale Divisionreportable segmentsegment ordinary income2024-03-21 → 2025-03-20¥98m
Fashion Retail Sales Divisionreportable segmentcapex2024-03-21 → 2025-03-20¥232m
Fashion Retail Sales Divisionreportable segmentdepreciation2024-03-21 → 2025-03-20¥64m
Fashion Retail Sales Divisionreportable segmentrevenue2024-03-21 → 2025-03-20¥4.1bn
Fashion Retail Sales Divisionreportable segmentrevenue external2024-03-21 → 2025-03-20¥4.1bn
Fashion Retail Sales Divisionreportable segmentsegment assetsat 2025-03-20¥2.5bn
Fashion Retail Sales Divisionreportable segmentsegment ordinary income2024-03-21 → 2025-03-20−¥1m
Foreign Investment Departmentreportable segmentrevenue2024-03-21 → 2025-03-20¥181m
Foreign Investment Departmentreportable segmentrevenue external2024-03-21 → 2025-03-20¥181m
Foreign Investment Departmentreportable segmentsegment assetsat 2025-03-20¥8m
Foreign Investment Departmentreportable segmentsegment ordinary income2024-03-21 → 2025-03-20¥11m
Store Lease Sectionreportable segmentrevenue2024-03-21 → 2025-03-20¥35m
Store Lease Sectionreportable segmentrevenue external2024-03-21 → 2025-03-20¥35m
Store Lease Sectionreportable segmentsegment assetsat 2025-03-20¥429m
Store Lease Sectionreportable segmentsegment ordinary income2024-03-21 → 2025-03-20¥31m
—segment totalcapex2024-03-21 → 2025-03-20¥232m
—segment totaldepreciation2024-03-21 → 2025-03-20¥65m
—segment totalrevenue2024-03-21 → 2025-03-20¥7.5bn
—segment totalrevenue external2024-03-21 → 2025-03-20¥7.5bn
—segment totalsegment assetsat 2025-03-20¥3.9bn
—segment totalsegment ordinary income2024-03-21 → 2025-03-20¥137m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,179
ItemContextValueUnit
LiabilitiesPrior1YearInstant_NonConsolidatedMember4536169000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember4343908000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember10000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember10000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember185820000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember645137000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember318557000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember777874000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember504378000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1423012000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-349284000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-1490439000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-349284000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-1490439000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-5060000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-5083000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember160033000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember-62511000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember70334000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember103841000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember70334000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember103841000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember3037000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember3804000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember233406000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember45134000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4769575000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember4389043000JPY
Net salesPrior1YearDuration_NonConsolidatedMember7494389000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5758136000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember2287996000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember2274581000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember5316170000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember4092698000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember7604166000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember6367280000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember92503000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember100594000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember2274581000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember1935773000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember5237082000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember4330912000JPY
Cost of real estate rent cos exp oaPrior1YearDuration_NonConsolidatedMember4594000JPY
Cost of real estate rent cos exp oaCurrentYearDuration_NonConsolidatedMember4522000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5241676000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4335435000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2252712000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1422701000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2529496000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2130558000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 13 passed
balance sheet identitynon_consolidated 2025-03-20pass
balance sheet identitynon_consolidated 2026-03-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-20mismatch
statement vs summary · net assetsnon_consolidated 2025-03-20pass
statement vs summary · net assetsnon_consolidated 2026-03-20pass
statement vs summary · operating cash flownon_consolidated 2024-03-21/2025-03-20pass
statement vs summary · operating cash flownon_consolidated 2025-03-21/2026-03-20pass
statement vs summary · revenuenon_consolidated 2024-03-21/2025-03-20pass
statement vs summary · revenuenon_consolidated 2025-03-21/2026-03-20pass
statement vs summary · total assetsnon_consolidated 2025-03-20pass
statement vs summary · total assetsnon_consolidated 2026-03-20pass