Half-year report · HY
9872.TEDINET S100YO2E
Period2025-11-21 → 2026-05-20
Filed2026-07-03
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.7bn | 2025-11-21 → 2026-05-20 | Standalone | Net sales |
| Revenue | ¥59.0bn | 2024-11-21 → 2025-11-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.4bn | 2024-11-21 → 2025-05-20 | Standalone | Net sales |
| Operating income | ¥390m | 2025-11-21 → 2026-05-20 | Standalone | Operating income |
| Operating income | ¥433m | 2024-11-21 → 2025-05-20 | Standalone | Operating income |
| Ordinary income | ¥475m | 2025-11-21 → 2026-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥906m | 2024-11-21 → 2025-11-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥525m | 2024-11-21 → 2025-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥475m | 2025-11-21 → 2026-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥525m | 2024-11-21 → 2025-05-20 | Standalone | Income before income taxes |
| Net income | ¥291m | 2025-11-21 → 2026-05-20 | Standalone | Profit loss |
| Net income | ¥551m | 2024-11-21 → 2025-11-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥325m | 2024-11-21 → 2025-05-20 | Standalone | Profit loss |
| Total assets | ¥26.6bn | at 2026-05-20 | Standalone | Assets |
| Total assets | ¥27.8bn | at 2025-11-20 | Standalone | Assets |
| Total assets | ¥27.5bn | at 2025-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2026-05-20 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2025-11-20 | Standalone | Liabilities |
| Net assets / equity | ¥14.1bn | at 2026-05-20 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2025-11-20 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2025-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2026-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2025-11-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.9bn | at 2026-05-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2025-11-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.3bn | at 2025-05-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2024-11-20v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥113m | 2025-11-21 → 2026-05-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥471m | 2024-11-21 → 2025-11-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥233m | 2024-11-21 → 2025-05-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥91m | 2025-11-21 → 2026-05-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥14m | 2024-11-21 → 2025-11-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2024-11-21 → 2025-05-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥258m | 2025-11-21 → 2026-05-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥258m | 2024-11-21 → 2025-11-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥257m | 2024-11-21 → 2025-05-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.45 | 2025-11-21 → 2026-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.38 | 2024-11-21 → 2025-11-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.08 | 2024-11-21 → 2025-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2024-11-21 → 2025-11-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.1% | at 2026-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2025-11-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2025-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,011,841 | at 2026-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,011,841 | at 2025-11-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,011,841 | at 2025-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities | InterimDuration_NonConsolidatedMember | -258000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration_NonConsolidatedMember | -0 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration_NonConsolidatedMember | -0 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration_NonConsolidatedMember | -535000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration_NonConsolidatedMember | -235000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 11848000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 11103000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant_NonConsolidatedMember | 11313000000 | JPY |
| Cash and cash equivalents | InterimInstant_NonConsolidatedMember | 10868000000 | JPY |
| Payrolls and allowances sga | Prior1InterimDuration_NonConsolidatedMember | 1274000000 | JPY |
| Payrolls and allowances sga | InterimDuration_NonConsolidatedMember | 1288000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration_NonConsolidatedMember | 46000000 | JPY |
| Retirement benefit expenses sga | InterimDuration_NonConsolidatedMember | 30000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration_NonConsolidatedMember | 0 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration_NonConsolidatedMember | -0 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2026-07-03 | |
| Semi annual accounting period cover page | FilingDateInstant | Original text (Japanese)第68期中(自 2025年11月21日 至 2026年５月20日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)北恵株式会社 | |
| Company name in english cover page | FilingDateInstant | KITAKEI CO., LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 北 村 誠 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)大阪市中央区南本町三丁目６番14号イトウビル | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)（06）6251－1161（代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役執行役員経理部長 齋 田 征 人 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)大阪市中央区南本町三丁目６番14号イトウビル | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)（06）6251－1161（代表） | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役執行役員経理部長 齋 田 征 人 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02722 | |
| Fund code | FilingDateInstant | － | |
| Security code | FilingDateInstant | 98720 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)北恵株式会社 | |
| Filer name in english | FilingDateInstant | KITAKEI CO., LTD. | |
| Fund name in japanese | FilingDateInstant | － | |
| Fund name in english | FilingDateInstant | － | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | false | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | － | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Current fiscal year start date | FilingDateInstant | 2025-11-21 | |
| Current period end date | FilingDateInstant | 2026-05-20 | |
| Type of current period | FilingDateInstant | HY | |
| Current fiscal year end date | FilingDateInstant | 2026-11-20 | |
| Previous fiscal year start date | FilingDateInstant | 2024-11-21 | |
| Comparative period end date | FilingDateInstant | 2025-05-20 | |
| Previous fiscal year end date | FilingDateInstant | 2025-11-20 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |