Half-year report · HY
9872.TEDINET S100YO2E
Period2025-11-21 → 2026-05-20
Filed2026-07-03
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.7bn | 2025-11-21 → 2026-05-20 | Standalone | Net sales |
| Revenue | ¥59.0bn | 2024-11-21 → 2025-11-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.4bn | 2024-11-21 → 2025-05-20 | Standalone | Net sales |
| Operating income | ¥390m | 2025-11-21 → 2026-05-20 | Standalone | Operating income |
| Operating income | ¥433m | 2024-11-21 → 2025-05-20 | Standalone | Operating income |
| Ordinary income | ¥475m | 2025-11-21 → 2026-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥906m | 2024-11-21 → 2025-11-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥525m | 2024-11-21 → 2025-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥475m | 2025-11-21 → 2026-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥525m | 2024-11-21 → 2025-05-20 | Standalone | Income before income taxes |
| Net income | ¥291m | 2025-11-21 → 2026-05-20 | Standalone | Profit loss |
| Net income | ¥551m | 2024-11-21 → 2025-11-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥325m | 2024-11-21 → 2025-05-20 | Standalone | Profit loss |
| Total assets | ¥26.6bn | at 2026-05-20 | Standalone | Assets |
| Total assets | ¥27.8bn | at 2025-11-20 | Standalone | Assets |
| Total assets | ¥27.5bn | at 2025-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2026-05-20 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2025-11-20 | Standalone | Liabilities |
| Net assets / equity | ¥14.1bn | at 2026-05-20 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2025-11-20 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2025-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2026-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2025-11-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.9bn | at 2026-05-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2025-11-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.3bn | at 2025-05-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2024-11-20v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥113m | 2025-11-21 → 2026-05-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥471m | 2024-11-21 → 2025-11-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥233m | 2024-11-21 → 2025-05-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥91m | 2025-11-21 → 2026-05-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥14m | 2024-11-21 → 2025-11-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2024-11-21 → 2025-05-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥258m | 2025-11-21 → 2026-05-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥258m | 2024-11-21 → 2025-11-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥257m | 2024-11-21 → 2025-05-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.45 | 2025-11-21 → 2026-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.38 | 2024-11-21 → 2025-11-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.08 | 2024-11-21 → 2025-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2024-11-21 → 2025-11-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.1% | at 2026-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2025-11-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2025-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,011,841 | at 2026-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,011,841 | at 2025-11-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,011,841 | at 2025-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | InterimInstant_NonConsolidatedMember | 2855000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9062000000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 9094000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -205000000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -204000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13931000000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 13965000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 127000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 138000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 127000000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 138000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14058000000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 14104000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27849000000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 26585000000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 30416000000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 29741000000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 27083000000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 26498000000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 3333000000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 3243000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 2899000000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 2852000000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 433000000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 390000000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 5000000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 9000000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 4000000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 4000000 | JPY |
| Purchase discounts noi | Prior1InterimDuration_NonConsolidatedMember | 64000000 | JPY |
| Purchase discounts noi | InterimDuration_NonConsolidatedMember | 55000000 | JPY |
| Rent income noi | Prior1InterimDuration_NonConsolidatedMember | 13000000 | JPY |
| Rent income noi | InterimDuration_NonConsolidatedMember | 15000000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 9000000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 6000000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 97000000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 90000000 | JPY |
| Rent cost of real estate noe | Prior1InterimDuration_NonConsolidatedMember | 4000000 | JPY |
| Rent cost of real estate noe | InterimDuration_NonConsolidatedMember | 4000000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 5000000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 6000000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 525000000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 475000000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 525000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 475000000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 193000000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 183000000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |