Quarterly report · Q1

Period2022-11-21 → 2023-02-20
Filed2023-04-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥15.4bn2022-11-21 → 2023-02-20StandaloneNet sales
Revenue¥60.9bn2021-11-21 → 2022-11-20StandaloneNet sales (5-year summary)
Revenue¥14.6bn2021-11-21 → 2022-02-20StandaloneNet sales
Operating income¥216m2022-11-21 → 2023-02-20StandaloneOperating income
Operating income¥178m2021-11-21 → 2022-02-20StandaloneOperating income
Ordinary income¥262m2022-11-21 → 2023-02-20StandaloneOrdinary income
Ordinary income¥1.0bn2021-11-21 → 2022-11-20StandaloneOrdinary income loss (5-year summary)
Ordinary income¥226m2021-11-21 → 2022-02-20StandaloneOrdinary income
Profit before tax¥262m2022-11-21 → 2023-02-20StandaloneIncome before income taxes
Profit before tax¥226m2021-11-21 → 2022-02-20StandaloneIncome before income taxes
Net income¥165m2022-11-21 → 2023-02-20StandaloneProfit loss
Net income¥641m2021-11-21 → 2022-11-20StandaloneNet income loss (5-year summary)
Net income¥145m2021-11-21 → 2022-02-20StandaloneProfit loss
Total assets¥28.4bnat 2023-02-20StandaloneAssets
Total assets¥28.7bnat 2022-11-20StandaloneAssets
Total assets¥27.7bnat 2022-02-20StandaloneTotal assets (5-year summary)
Total liabilities¥15.7bnat 2023-02-20StandaloneLiabilities
Total liabilities¥15.9bnat 2022-11-20StandaloneLiabilities
Net assets / equity¥12.8bnat 2023-02-20StandaloneNet assets
Net assets / equity¥12.8bnat 2022-11-20StandaloneNet assets
Net assets / equity¥12.3bnat 2022-02-20StandaloneNet assets (5-year summary)
Cash and deposits¥11.6bnat 2023-02-20StandaloneCash and deposits
Cash and deposits¥10.3bnat 2022-11-20StandaloneCash and deposits
EPS (basic)¥17.732022-11-21 → 2023-02-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.12021-11-21 → 2022-11-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.612021-11-21 → 2022-02-20StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242021-11-21 → 2022-11-20StandaloneDividend paid per share (5-year summary)
Equity ratio44.9%at 2023-02-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2022-11-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2022-02-20StandaloneEquity to asset ratio (5-year summary)
Shares issued10,011,841at 2023-02-20StandaloneTotal number of issued shares (5-year summary)
Shares issued10,011,841at 2022-11-20StandaloneTotal number of issued shares (5-year summary)
Shares issued10,011,841at 2022-02-20StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 262
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember92649
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9264900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember13141
Number of shares issued shares voting rightsCurrentQuarterInstant10011841
Number of voting rights issued shares voting rightsCurrentQuarterInstant92649
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member733800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member733800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0732
Number of shares held in own name treasury shares etcCurrentQuarterInstant733800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant733800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0732
Cash and depositsPrior1YearInstant_NonConsolidatedMember10253770000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember11615779000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember11293490000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember9147872000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember849868000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember942575000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember938526000JPY
Costs on uncompleted construction contracts cnsCurrentQuarterInstant_NonConsolidatedMember990141000JPY
Other caPrior1YearInstant_NonConsolidatedMember1785359000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember2069878000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-4799000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-4449000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember25116215000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember24761797000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1689339000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1689090000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember164689000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember189082000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1778858000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1829570000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-51192000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-50836000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1727665000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1778734000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3581695000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember3656907000JPY
AssetsPrior1YearInstant_NonConsolidatedMember28697910000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember28418704000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember9692683000JPY
Notes and accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember9638881000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember3990427000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember4109010000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember267939000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember83952000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember162000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember20000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-11-20pass
balance sheet identitynon_consolidated 2023-02-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-20pass
statement vs summary · net assetsnon_consolidated 2023-02-20pass
statement vs summary · revenuenon_consolidated 2021-11-21/2022-02-20pass
statement vs summary · revenuenon_consolidated 2022-11-21/2023-02-20pass
statement vs summary · total assetsnon_consolidated 2022-11-20pass
statement vs summary · total assetsnon_consolidated 2023-02-20pass