Annual report

Period2021-11-21 → 2022-11-20

Filed2023-02-20

StandardJapan GAAP

ConsolidatedNo

Data checks12 of 13 passed

Key figures · 119

Metric	Value	Period	Scope	Source row
Revenue	¥60.9bn	2021-11-21 → 2022-11-20	Standalone	Net sales
Revenue	¥57.2bn	2020-11-21 → 2021-11-20	Standalone	Net sales
Revenue	¥53.8bn	2019-11-21 → 2020-11-20^d	Standalone	Net sales (5-year summary)
Revenue	¥53.0bn	2019-11-21 → 2020-11-20^d	Standalone	Net sales (5-year summary)
Revenue	¥56.6bn	2018-11-21 → 2019-11-20^d	Standalone	Net sales (5-year summary)
Revenue	¥55.5bn	2018-11-21 → 2019-11-20^d	Standalone	Net sales (5-year summary)
Revenue	¥57.0bn	2017-11-21 → 2018-11-20^d	Standalone	Net sales (5-year summary)
Revenue	¥56.1bn	2017-11-21 → 2018-11-20^d	Standalone	Net sales (5-year summary)
Operating income	¥823m	2021-11-21 → 2022-11-20	Standalone	Operating income
Operating income	¥811m	2020-11-21 → 2021-11-20	Standalone	Operating income
Ordinary income	¥1.0bn	2021-11-21 → 2022-11-20	Standalone	Ordinary income
Ordinary income	¥920m	2020-11-21 → 2021-11-20	Standalone	Ordinary income
Ordinary income	¥652m	2019-11-21 → 2020-11-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥722m	2019-11-21 → 2020-11-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥934m	2018-11-21 → 2019-11-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥939m	2018-11-21 → 2019-11-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥856m	2017-11-21 → 2018-11-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥850m	2017-11-21 → 2018-11-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥1.0bn	2021-11-21 → 2022-11-20	Standalone	Income before income taxes
Profit before tax	¥945m	2020-11-21 → 2021-11-20	Standalone	Income before income taxes
Net income (owners)	¥659m	2019-11-21 → 2020-11-20^d	Standalone	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥570m	2018-11-21 → 2019-11-20^d	Standalone	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥545m	2017-11-21 → 2018-11-20^d	Standalone	Profit loss attributable to owners of parent (5-year summary)
Net income	¥641m	2021-11-21 → 2022-11-20	Standalone	Profit loss
Net income	¥644m	2020-11-21 → 2021-11-20	Standalone	Profit loss
Net income	¥729m	2019-11-21 → 2020-11-20^d	Standalone	Net income loss (5-year summary)
Net income	¥580m	2018-11-21 → 2019-11-20^d	Standalone	Net income loss (5-year summary)
Net income	¥540m	2017-11-21 → 2018-11-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥28.7bn	at 2022-11-20	Standalone	Assets
Total assets	¥27.4bn	at 2021-11-20	Standalone	Assets
Total assets	¥25.5bn	at 2020-11-20^d	Standalone	Total assets (5-year summary)
Total assets	¥25.4bn	at 2020-11-20^d	Standalone	Total assets (5-year summary)
Total assets	¥25.7bn	at 2019-11-20^d	Standalone	Total assets (5-year summary)
Total assets	¥25.5bn	at 2019-11-20^d	Standalone	Total assets (5-year summary)
Total assets	¥25.9bn	at 2018-11-20^d	Standalone	Total assets (5-year summary)
Total assets	¥25.7bn	at 2018-11-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥15.9bn	at 2022-11-20	Standalone	Liabilities
Total liabilities	¥15.0bn	at 2021-11-20	Standalone	Liabilities
Net assets / equity	¥12.8bn	at 2022-11-20	Standalone	Net assets
Net assets / equity	¥12.4bn	at 2021-11-20	Standalone	Net assets
Net assets / equity	¥12.0bn	at 2020-11-20^d	Standalone	Net assets
Net assets / equity	¥12.0bn	at 2020-11-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥11.7bn	at 2019-11-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥11.7bn	at 2019-11-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥11.3bn	at 2018-11-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥11.3bn	at 2018-11-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥10.3bn	at 2022-11-20	Standalone	Cash and deposits
Cash and deposits	¥10.3bn	at 2021-11-20	Standalone	Cash and deposits
Cash & equivalents	¥10.3bn	at 2022-11-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥10.3bn	at 2021-11-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥10.3bn	at 2020-11-20^d	Standalone	Cash and cash equivalents
Cash & equivalents	¥10.4bn	at 2020-11-20^d	Standalone	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥9.8bn	at 2019-11-20^d	Standalone	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥9.3bn	at 2018-11-20^d	Standalone	Cash and cash equivalents (5-year summary)
Operating cash flow	¥353m	2021-11-21 → 2022-11-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	−¥93m	2020-11-21 → 2021-11-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥644m	2019-11-21 → 2020-11-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥998m	2018-11-21 → 2019-11-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥959m	2017-11-21 → 2018-11-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥199m	2021-11-21 → 2022-11-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	¥325m	2020-11-21 → 2021-11-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	¥68m	2019-11-21 → 2020-11-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥241m	2018-11-21 → 2019-11-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥378m	2017-11-21 → 2018-11-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥222m	2021-11-21 → 2022-11-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥231m	2020-11-21 → 2021-11-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥204m	2019-11-21 → 2020-11-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥213m	2018-11-21 → 2019-11-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥185m	2017-11-21 → 2018-11-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥69.1	2021-11-21 → 2022-11-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥69.42	2020-11-21 → 2021-11-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥70.98	2019-11-21 → 2020-11-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥78.54	2019-11-21 → 2020-11-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥61.41	2018-11-21 → 2019-11-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥62.49	2018-11-21 → 2019-11-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥58.71	2017-11-21 → 2018-11-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥58.16	2017-11-21 → 2018-11-20^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥24	2021-11-21 → 2022-11-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥24	2020-11-21 → 2021-11-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥25	2019-11-21 → 2020-11-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥22	2018-11-21 → 2019-11-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥23	2017-11-21 → 2018-11-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,381.4	at 2022-11-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,336.51	at 2021-11-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,288.43	at 2020-11-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,291.41	at 2020-11-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,262.52	at 2019-11-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,259.51	at 2019-11-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,221.38	at 2018-11-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,217.93	at 2018-11-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	44.7%	at 2022-11-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.3%	at 2021-11-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	46.9%	at 2020-11-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	47.2%	at 2020-11-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.6%	at 2019-11-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.8%	at 2019-11-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	43.8%	at 2018-11-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	44.1%	at 2018-11-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	5.1%	2021-11-21 → 2022-11-20	Standalone	Rate of return on equity (5-year summary)
ROE	5.3%	2020-11-21 → 2021-11-20	Standalone	Rate of return on equity (5-year summary)
ROE	5.6%	2019-11-21 → 2020-11-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	6.2%	2019-11-21 → 2020-11-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.9%	2018-11-21 → 2019-11-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	5.0%	2018-11-21 → 2019-11-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.9%	2017-11-21 → 2018-11-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.8%	2017-11-21 → 2018-11-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	10,011,841	at 2022-11-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,011,841	at 2021-11-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,011,841	at 2020-11-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,011,841	at 2019-11-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	10,011,841	at 2018-11-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	374	at 2022-11-20	Standalone	Number of employees
Employees	376	at 2021-11-20	Standalone	Number of employees
Employees	378	at 2020-11-20^d	Standalone	Number of employees
Employees	361	at 2020-11-20^d	Standalone	Number of employees
Employees	370	at 2019-11-20^d	Standalone	Number of employees
Employees	347	at 2019-11-20^d	Standalone	Number of employees
Employees	352	at 2018-11-20^d	Standalone	Number of employees
Employees	329	at 2018-11-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 1

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2022-11-20	333 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,145

Item	Context	Value	Unit
Cash and cash equivalents (5-year summary)	Prior3YearInstant_NonConsolidatedMember	－	JPY
Cash and cash equivalents (5-year summary)	Prior2YearInstant_NonConsolidatedMember	－	JPY
Cash and cash equivalents (5-year summary)	Prior1YearInstant_NonConsolidatedMember	10321361000	JPY
Cash and cash equivalents (5-year summary)	CurrentYearInstant_NonConsolidatedMember	10253770000	JPY
Number of employees	Prior4YearInstant_NonConsolidatedMember	329
Number of employees	Prior3YearInstant_NonConsolidatedMember	347
Number of employees	Prior2YearInstant_NonConsolidatedMember	361
Number of employees	Prior1YearInstant_NonConsolidatedMember	376
Number of employees	CurrentYearInstant_NonConsolidatedMember	374
Average number of temporary workers	Prior4YearInstant_NonConsolidatedMember	43
Average number of temporary workers	Prior3YearInstant_NonConsolidatedMember	36
Average number of temporary workers	Prior1YearInstant_NonConsolidatedMember	38
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	54
Total shareholder return	Prior4YearInstant_NonConsolidatedMember	1.128
Total shareholder return	Prior3YearInstant_NonConsolidatedMember	1.182
Total shareholder return	Prior2YearInstant_NonConsolidatedMember	1.140
Total shareholder return	Prior1YearInstant_NonConsolidatedMember	1.165
Total shareholder return	CurrentYearInstant_NonConsolidatedMember	0.941
Total return on share price index	Prior4YearInstant_NonConsolidatedMember	0.944
Total return on share price index	Prior3YearInstant_NonConsolidatedMember	1.007
Total return on share price index	Prior2YearInstant_NonConsolidatedMember	1.054
Total return on share price index	Prior1YearInstant_NonConsolidatedMember	1.274
Total return on share price index	CurrentYearInstant_NonConsolidatedMember	1.258
Number of employees	CurrentYearInstant_NonConsolidatedMember	374
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	54
Average age years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	41.2
Average length of service years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	12.8
Average annual salary information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	5931000	JPY
Number of employees	CurrentYearInstant_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember	333
Number of employees	CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember	41
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember	7
Number of employees	CurrentYearInstant_NonConsolidatedMember	374
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	54
Capital expenditures overview of capital expenditures etc	CurrentYearDuration	105000000	JPY
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	10011841
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	10011841
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant	10011841
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant	10011841
Number of shares constituting one unit	CurrentYearInstant_OrdinaryShareMember	100
Number of shareholders national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shareholders financial institutions	CurrentYearInstant_OrdinaryShareMember	13
Number of shareholders financial service providers	CurrentYearInstant_OrdinaryShareMember	15
Number of shareholders other corporations	CurrentYearInstant_OrdinaryShareMember	69
Number of shareholders foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	24
Number of shareholders foreign individual investors	CurrentYearInstant_OrdinaryShareMember	4
Number of shareholders individuals and others	CurrentYearInstant_OrdinaryShareMember	5100
Number of shareholders total	CurrentYearInstant_OrdinaryShareMember	5225
Number of shares held number of units national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shares held number of units financial institutions	CurrentYearInstant_OrdinaryShareMember	11202
Number of shares held number of units financial service providers	CurrentYearInstant_OrdinaryShareMember	640

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 13 passed

balance sheet identity	non_consolidated 2021-11-20	pass
balance sheet identity	non_consolidated 2022-11-20	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2020-11-20	mismatch
statement vs summary · net assets	non_consolidated 2021-11-20	pass
statement vs summary · net assets	non_consolidated 2022-11-20	pass
statement vs summary · operating cash flow	non_consolidated 2020-11-21/2021-11-20	pass
statement vs summary · operating cash flow	non_consolidated 2021-11-21/2022-11-20	pass
statement vs summary · revenue	non_consolidated 2020-11-21/2021-11-20	pass
statement vs summary · revenue	non_consolidated 2021-11-21/2022-11-20	pass
statement vs summary · total assets	non_consolidated 2021-11-20	pass
statement vs summary · total assets	non_consolidated 2022-11-20	pass