Half-year report · HY
9869.TEDINET S100Y2CY
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥608.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥626.9bn | 2025-10-01 → 2026-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.21T | 2024-10-01 → 2025-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥592.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥610.4bn | 2024-10-01 → 2025-03-31 | Cons. | Operating revenue1 |
| Operating income | ¥10.5bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥10.1bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥11.6bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.1bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.0bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.9bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.6bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.9bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.2bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.3bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥7.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥477.6bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥466.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥452.0bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥293.2bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥289.3bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥184.4bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥177.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥167.0bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥67.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥66.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥70.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥90.3bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥11.3bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥807m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.4bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥292.03 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥425.71 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.83 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | ¥299m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥86m |
| Alcoholic Beverages Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥134.5bn |
| Alcoholic Beverages Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥134.4bn |
| Alcoholic Beverages Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥23m |
| Alcoholic Beverages Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥1.0bn |
| Frozen And Chilled Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥60.2bn |
| Frozen And Chilled Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥60.2bn |
| Frozen And Chilled Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥26m |
| Frozen And Chilled Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥851m |
| Overseas Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥49.0bn |
| Overseas Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥49.0bn |
| Overseas Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥161m |
| Processed Foods Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥381.1bn |
| Processed Foods Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥380.9bn |
| Processed Foods Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥224m |
| Processed Foods Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥8.0bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥624.8bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥624.5bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥274m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥631.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥626.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥10.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥286m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥4.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥157m |
| Alcoholic Beverages Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥131.6bn |
| Alcoholic Beverages Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥131.6bn |
| Alcoholic Beverages Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥18m |
| Alcoholic Beverages Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥1.1bn |
| Frozen And Chilled Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥58.4bn |
| Frozen And Chilled Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥58.3bn |
| Frozen And Chilled Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥26m |
| Frozen And Chilled Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥747m |
| Overseas Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥49.2bn |
| Overseas Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥49.2bn |
| Overseas Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥11m |
| Processed Foods Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥369.1bn |
| Processed Foods Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥368.9bn |
| Processed Foods Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥191m |
| Processed Foods Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥7.8bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥608.3bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥608.0bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥236m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥614.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥610.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥10.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 659
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -18476000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -4126000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 90268000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 70934000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 71792000000 | JPY |
| Cash and cash equivalents | InterimInstant | 66807000000 | JPY |
| Haulage expenses sga | Prior1InterimDuration | 15868000000 | JPY |
| Haulage expenses sga | InterimDuration | 16264000000 | JPY |
| Employees salaries and allowances sga | Prior1InterimDuration | 6595000000 | JPY |
| Employees salaries and allowances sga | InterimDuration | 6816000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 1475000000 | JPY |
| Provision for bonuses sga | InterimDuration | 1464000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 258000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 141000000 | JPY |
| Welfare expenses sga | Prior1InterimDuration | 1379000000 | JPY |
| Welfare expenses sga | InterimDuration | 1428000000 | JPY |
| Depreciation sga | Prior1InterimDuration | 1865000000 | JPY |
| Depreciation sga | InterimDuration | 2285000000 | JPY |
| Rent expenses sga | Prior1InterimDuration | 1635000000 | JPY |
| Rent expenses sga | InterimDuration | 1585000000 | JPY |
| Information system cost sga | Prior1InterimDuration | 2161000000 | JPY |
| Information system cost sga | InterimDuration | 2547000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02719-000ProcessedFoodsBusinessReportableSegmentMember | 368866000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02719-000FrozenAndChilledBusinessReportableSegmentMember | 58327000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02719-000AlcoholicBeveragesBusinessReportableSegmentMember | 131591000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02719-000OverseasBusinessReportableSegmentsMember | 49238000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 608024000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2336000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 610360000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 610360000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02719-000ProcessedFoodsBusinessReportableSegmentMember | 191000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02719-000FrozenAndChilledBusinessReportableSegmentMember | 26000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02719-000AlcoholicBeveragesBusinessReportableSegmentMember | 18000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02719-000OverseasBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 236000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3854000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 4091000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -4091000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Operating revenue1 | Prior1InterimDuration_jpcrp040300-ssr_E02719-000ProcessedFoodsBusinessReportableSegmentMember | 369057000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_jpcrp040300-ssr_E02719-000FrozenAndChilledBusinessReportableSegmentMember | 58354000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_jpcrp040300-ssr_E02719-000AlcoholicBeveragesBusinessReportableSegmentMember | 131610000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_jpcrp040300-ssr_E02719-000OverseasBusinessReportableSegmentsMember | 49238000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_ReportableSegmentsMember | 608260000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6190000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 614451000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_ReconcilingItemsMember | -4091000000 | JPY |
| Operating revenue1 | Prior1InterimDuration | 610360000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02719-000ProcessedFoodsBusinessReportableSegmentMember | 7816000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |