Quarterly report · Q1
9869.TEDINET S100Q3JI
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥276.0bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥284.7bn | 2022-10-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.04T | 2021-10-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥255.4bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥263.6bn | 2021-10-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥4.5bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥454.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥400.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥427.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥310.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥260.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥143.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥140.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥134.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥83.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥100.45 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.95 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.11 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥176m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥57.0bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥57.0bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥262m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥29.6bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥29.5bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥89m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥310m |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥18.8bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥18.8bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥178.4bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥178.3bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥79m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥283.8bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥283.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥182m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥286.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥284.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥134m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥49.4bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥49.4bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥56m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥28.8bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥28.8bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥122m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥171.2bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥171.2bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥77m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥262.7bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥262.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥150m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥265.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥263.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating gross profit | Prior1YTDDuration | 17946000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 19806000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14590000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15274000000 | JPY |
| Operating income | Prior1YTDDuration | 3356000000 | JPY |
| Operating income | CurrentYTDDuration | 4531000000 | JPY |
| Interest income noi | Prior1YTDDuration | 47000000 | JPY |
| Interest income noi | CurrentYTDDuration | 53000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 346000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 384000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 25000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 32000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 19000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Real estate rent noi | Prior1YTDDuration | 172000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 159000000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 20000000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 24000000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 23000000 | JPY |
| Other noi | Prior1YTDDuration | 190000000 | JPY |
| Other noi | CurrentYTDDuration | 97000000 | JPY |
| Non operating income | Prior1YTDDuration | 826000000 | JPY |
| Non operating income | CurrentYTDDuration | 771000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 38000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 43000000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 57000000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 59000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 13000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 48000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 12000000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 12000000 | JPY |
| Other noe | Prior1YTDDuration | 13000000 | JPY |
| Other noe | CurrentYTDDuration | 8000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 170000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 137000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4011000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5165000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 131000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 76000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 208000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 2000000 | JPY |
| Loss on cancellation of lease contracts el | Prior1YTDDuration | 1000000 | JPY |
| Loss on cancellation of lease contracts el | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |