Quarterly report · Q1
9869.TEDINET S100Q3JI
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥276.0bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥284.7bn | 2022-10-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.04T | 2021-10-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥255.4bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥263.6bn | 2021-10-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥4.5bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥454.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥400.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥427.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥310.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥260.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥143.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥140.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥134.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥83.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥100.45 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.95 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.11 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥176m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥57.0bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥57.0bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥262m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥29.6bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥29.5bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥89m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥310m |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥18.8bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥18.8bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥178.4bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥178.3bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥79m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥283.8bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥283.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥182m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥286.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥284.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥134m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥49.4bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥49.4bn |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q1r_E02719-000Alcoholic Beverages Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥56m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥28.8bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥28.8bn |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q1r_E02719-000Frozen And Chilled Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q1r_E02719-000Overseas Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥122m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥171.2bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥171.2bn |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥77m |
| jpcrp040300-q1r_E02719-000Processed Foods Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥262.7bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥262.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥150m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥265.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥263.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4527800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4527800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1187 | |
| Cash and deposits | Prior1YearInstant | 83419000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 79155000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 150408000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 196585000000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 712000000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 714000000 | JPY |
| Short term investment securities | Prior1YearInstant | 500000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Merchandise and finished goods | Prior1YearInstant | 29262000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 38311000000 | JPY |
| Work in process | Prior1YearInstant | 3000000 | JPY |
| Work in process | CurrentQuarterInstant | 8000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 273000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 321000000 | JPY |
| Other ca | Prior1YearInstant | 7662000000 | JPY |
| Other ca | CurrentQuarterInstant | 7822000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -620000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -610000000 | JPY |
| Current assets | Prior1YearInstant | 271621000000 | JPY |
| Current assets | CurrentQuarterInstant | 322308000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 16555000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 17133000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1927000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1890000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1156000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1287000000 | JPY |
| Land | Prior1YearInstant | 24310000000 | JPY |
| Land | CurrentQuarterInstant | 24333000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1229000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 1248000000 | JPY |
| Construction in progress | Prior1YearInstant | 1771000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1680000000 | JPY |
| Other net ppe | Prior1YearInstant | 392000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 361000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 47343000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 47934000000 | JPY |
| Goodwill | Prior1YearInstant | 673000000 | JPY |
| Goodwill | CurrentQuarterInstant | 572000000 | JPY |
| Software | Prior1YearInstant | 4930000000 | JPY |
| Software | CurrentQuarterInstant | 5030000000 | JPY |
| Telephone subscription right | Prior1YearInstant | 45000000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 45000000 | JPY |
| Other ia | Prior1YearInstant | 124000000 | JPY |
| Other ia | CurrentQuarterInstant | 115000000 | JPY |
| Intangible assets | Prior1YearInstant | 5774000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5764000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |