Half-year report · Q2
9861.TEDINET S100UIBW
Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥99.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥187.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥91.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.6bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥118.5bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥112.9bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥113.6bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.5bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥52.1bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥63.9bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥60.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥58.9bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.3bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.9bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.0bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.4bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.22 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.63 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.52 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥699m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | ¥218m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥2.1bn |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥66.4bn |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥65.9bn |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥506m |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥15.7bn |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥15.6bn |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥89m |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.5bn |
| jpcrp040300-q2r_E03153-000Overseasreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥14.1bn |
| jpcrp040300-q2r_E03153-000Overseasreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥14.1bn |
| jpcrp040300-q2r_E03153-000Overseasreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥914m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥96.2bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥95.6bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥595m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥100.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥99.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-08-31 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-08-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥610m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-08-31 | ¥159m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥2.0bn |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥61.5bn |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥61.0bn |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥504m |
| jpcrp040300-q2r_E03153-000Domestic Yoshinoyareportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥3.5bn |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥14.9bn |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥14.8bn |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥98m |
| jpcrp040300-q2r_E03153-000Hanamarureportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E03153-000Overseasreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥13.1bn |
| jpcrp040300-q2r_E03153-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥13.1bn |
| jpcrp040300-q2r_E03153-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥1.1bn |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥89.5bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥88.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥602m |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥92.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥91.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥6.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | CurrentQuarterInstant | 21902000000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 6029000000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 6458000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1073000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 930000000 | JPY |
| Cost for part timers sga | Prior1YTDDuration | 16529000000 | JPY |
| Cost for part timers sga | CurrentYTDDuration | 18657000000 | JPY |
| Rents sga | Prior1YTDDuration | 7270000000 | JPY |
| Rents sga | CurrentYTDDuration | 7628000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03153-000DomesticYoshinoyaReportableSegmentsMember | 60964000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03153-000HanamaruReportableSegmentsMember | 14839000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03153-000OverseasReportableSegmentsMember | 13087000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 88891000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2763000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 91654000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 91654000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03153-000DomesticYoshinoyaReportableSegmentsMember | 504000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03153-000HanamaruReportableSegmentsMember | 98000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03153-000OverseasReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 602000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 610000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1212000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1212000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03153-000DomesticYoshinoyaReportableSegmentsMember | 61468000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03153-000HanamaruReportableSegmentsMember | 14938000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03153-000OverseasReportableSegmentsMember | 13087000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 89493000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3373000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 92867000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1212000000 | JPY |
| Net sales | Prior1YTDDuration | 91654000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03153-000DomesticYoshinoyaReportableSegmentsMember | 3513000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03153-000HanamaruReportableSegmentsMember | 1222000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03153-000OverseasReportableSegmentsMember | 1102000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 5838000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 159000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5997000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -2011000000 | JPY |
| Operating income | Prior1YTDDuration | 3986000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03153-000DomesticYoshinoyaReportableSegmentsMember | 65887000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03153-000HanamaruReportableSegmentsMember | 15587000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03153-000OverseasReportableSegmentsMember | 14089000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 95565000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3748000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 99313000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 99313000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03153-000DomesticYoshinoyaReportableSegmentsMember | 506000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |