Quarterly report · Q1
9861.TEDINET S100U0X1
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.5bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥187.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥44.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥880m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.6bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥681m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥692m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥113.8bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥112.9bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥110.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥52.1bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥61.5bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥60.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥56.4bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.54 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.63 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.84 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-05-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥316m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-05-31 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥653m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥653m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥1.3bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥31.8bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥31.5bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥289m |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥7.6bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥7.6bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥48m |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥657m |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥6.8bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥6.8bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥469m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥46.3bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥46.0bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥337m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥47.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥653m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥76m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥619m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥619m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥1.2bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥29.7bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥29.4bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥271m |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥7.3bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.3bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥56m |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥539m |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥417m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥43.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥42.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥327m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥44.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥619m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant | -532000000 | JPY |
| Shareholders equity | Prior1YearInstant | 61351000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 61385000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 18000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 20000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -969000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -373000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -40000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -40000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -991000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -393000000 | JPY |
| Non controlling interests | Prior1YearInstant | 489000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 505000000 | JPY |
| Net assets | Prior1YearInstant | 60849000000 | JPY |
| Net assets | CurrentQuarterInstant | 61497000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 112936000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 113817000000 | JPY |
| Net sales | Prior1YTDDuration | 44278000000 | JPY |
| Net sales | CurrentYTDDuration | 47542000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15587000000 | JPY |
| Cost of sales | CurrentYTDDuration | 16696000000 | JPY |
| Gross profit | Prior1YTDDuration | 28691000000 | JPY |
| Gross profit | CurrentYTDDuration | 30846000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 27256000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 29966000000 | JPY |
| Operating income | Prior1YTDDuration | 1434000000 | JPY |
| Operating income | CurrentYTDDuration | 880000000 | JPY |
| Interest income noi | Prior1YTDDuration | 46000000 | JPY |
| Interest income noi | CurrentYTDDuration | 33000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Lease revenue noi | Prior1YTDDuration | 89000000 | JPY |
| Lease revenue noi | CurrentYTDDuration | 78000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 133000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 183000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 142000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 246000000 | JPY |
| Non operating income | Prior1YTDDuration | 413000000 | JPY |
| Non operating income | CurrentYTDDuration | 541000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 83000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 74000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 70000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 64000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 51000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 43000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 205000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 183000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1642000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1238000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |