Quarterly report · Q3
9861.TEDINET S100SLML
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥138.9bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥168.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.7bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.9bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥5.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥113.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥108.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥110.5bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.1bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥52.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥60.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥55.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥55.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.07 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.55 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.86 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.32 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.72 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥935m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥205m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥3.2bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥93.5bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥92.8bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥779m |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥5.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥21.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥21.8bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥143m |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥20.2bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥20.2bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥1.8bn |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥135.7bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥134.7bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥922m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥140.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥138.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥937m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥23m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥3.1bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥84.5bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥83.7bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥783m |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥18.7bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥145m |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥166m |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥951m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥122.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥121.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥928m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥126.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥124.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | CurrentYTDDuration | 618000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5941000000 | JPY |
| Ordinary income | CurrentYTDDuration | 6573000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 368000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 408000000 | JPY |
| Compensation income ei | Prior1YTDDuration | 209000000 | JPY |
| Compensation income ei | CurrentYTDDuration | 175000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 1821000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Gain on liquidation of investments in capital ei | Prior1YTDDuration | 102000000 | JPY |
| Gain on liquidation of investments in capital ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2501000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 583000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 90000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 429000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 401000000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | 60000000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | 48000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | - | JPY |
| Loss on cancellation of contracts el | Prior1YTDDuration | 23000000 | JPY |
| Loss on cancellation of contracts el | CurrentYTDDuration | 18000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 562000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 511000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7880000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6645000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1378000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2467000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 706000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -204000000 | JPY |
| Income taxes | Prior1YTDDuration | 2085000000 | JPY |
| Income taxes | CurrentYTDDuration | 2262000000 | JPY |
| Profit loss | Prior1YTDDuration | 5795000000 | JPY |
| Profit loss | CurrentYTDDuration | 4382000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 18000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 43000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5776000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4338000000 | JPY |
| Profit loss | Prior1YTDDuration | 5795000000 | JPY |
| Profit loss | CurrentYTDDuration | 4382000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 7000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 5000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1059000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 968000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -2000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 116000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |