Quarterly report · Q3
9861.TEDINET S100SLML
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥138.9bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥168.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.7bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.9bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥5.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥113.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥108.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥110.5bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.1bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥52.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥60.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥55.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥55.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.07 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.55 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.86 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.32 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.72 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥935m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥205m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥3.2bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥93.5bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥92.8bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥779m |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥5.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥21.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥21.8bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥143m |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥20.2bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥20.2bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥1.8bn |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥135.7bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥134.7bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥922m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥140.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥138.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥937m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥23m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥3.1bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥84.5bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥83.7bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥783m |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥18.7bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥145m |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥166m |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥951m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥122.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥121.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥928m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥126.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥124.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 429100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0066 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 12100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 12100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 441200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 441200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0068 | |
| Cash and deposits | Prior1YearInstant | 24234000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 26873000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6131000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 5889000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3112000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3519000000 | JPY |
| Work in process | Prior1YearInstant | 55000000 | JPY |
| Work in process | CurrentQuarterInstant | 61000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4220000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4810000000 | JPY |
| Other ca | Prior1YearInstant | 6076000000 | JPY |
| Other ca | CurrentQuarterInstant | 3724000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -166000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -155000000 | JPY |
| Current assets | Prior1YearInstant | 43663000000 | JPY |
| Current assets | CurrentQuarterInstant | 44722000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 22160000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 24611000000 | JPY |
| Rights of use assets net ppe | Prior1YearInstant | 5390000000 | JPY |
| Rights of use assets net ppe | CurrentQuarterInstant | 7010000000 | JPY |
| Other net ppe | Prior1YearInstant | 11574000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11935000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 39125000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 43558000000 | JPY |
| Goodwill | Prior1YearInstant | 1222000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1171000000 | JPY |
| Other ia | Prior1YearInstant | 1943000000 | JPY |
| Other ia | CurrentQuarterInstant | 1732000000 | JPY |
| Intangible assets | Prior1YearInstant | 3166000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2903000000 | JPY |
| Investment securities | Prior1YearInstant | 2408000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2550000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 11032000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 11074000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2128000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2413000000 | JPY |
| Other ioa | Prior1YearInstant | 6998000000 | JPY |
| Other ioa | CurrentQuarterInstant | 6265000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -293000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |