Quarterly report · Q1
9861.TEDINET S100RDTC
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥168.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥440m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.7bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥110.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥108.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥112.1bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥52.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥56.4bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥55.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥50.3bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.8bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.84 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.86 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.58 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥76m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥619m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥619m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥1.2bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥29.7bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥29.4bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥271m |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥7.3bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.3bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥56m |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥539m |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥417m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥43.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥42.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥327m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥44.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥619m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥285m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | −¥47m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥624m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥624m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥1.2bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥27.8bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥27.5bn |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥290m |
| jpcrp040300-q1r_E03153-000Domestic Yoshinoyareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥6.1bn |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥48m |
| jpcrp040300-q1r_E03153-000Hanamarureportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥29m |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E03153-000Overseas Yoshinoyareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥174m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥39.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥39.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥339m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥40.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥624m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 22083000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 64566000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 65185000000 | JPY |
| Assets | Prior1YearInstant | 108230000000 | JPY |
| Assets | CurrentQuarterInstant | 110105000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4756000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4964000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1650000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1650000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8887000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5596000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2408000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2393000000 | JPY |
| Income taxes payable | Prior1YearInstant | 151000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 792000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1085000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1622000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 7000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 10000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 263000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 422000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 221000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 199000000 | JPY |
| Other cl | Prior1YearInstant | 8961000000 | JPY |
| Other cl | CurrentQuarterInstant | 9051000000 | JPY |
| Current liabilities | Prior1YearInstant | 28394000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26704000000 | JPY |
| Long term loans payable | Prior1YearInstant | 13706000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 16309000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 6956000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 7106000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 245000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 244000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2690000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2715000000 | JPY |
| Other ncl | Prior1YearInstant | 635000000 | JPY |
| Other ncl | CurrentQuarterInstant | 626000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24232000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 27004000000 | JPY |
| Liabilities | Prior1YearInstant | 52626000000 | JPY |
| Liabilities | CurrentQuarterInstant | 53708000000 | JPY |
| Capital stock | Prior1YearInstant | 10265000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10265000000 | JPY |
| Capital surplus | Prior1YearInstant | 11365000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11350000000 | JPY |
| Retained earnings | Prior1YearInstant | 35548000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36250000000 | JPY |
| Treasury stock | Prior1YearInstant | -548000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -549000000 | JPY |
| Shareholders equity | Prior1YearInstant | 56630000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |