Quarterly report · Q3
9861.TEDINET S100PYOK
Period2022-03-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥153.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥113.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.6bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.1bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.9bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.1bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥110.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥112.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥110.3bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥63.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥55.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥48.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥46.5bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.2bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.32 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.72 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.18 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.8 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥937m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥23m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥3.1bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥84.5bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥83.7bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥783m |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥18.7bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥145m |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥166m |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥18.9bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥951m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥122.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥121.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥928m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥126.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥124.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥671m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | −¥319m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥3.5bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥78.9bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥78.1bn |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥834m |
| jpcrp040300-q3r_E03153-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥5.2bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥15.9bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥15.8bn |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥122m |
| jpcrp040300-q3r_E03153-000Hanamarureportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥942m |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥16.8bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥16.8bn |
| jpcrp040300-q3r_E03153-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥933m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥111.6bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥110.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥957m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥115.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥113.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | CurrentYTDDuration | 6976000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6601000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6935000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 66000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 40000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03153-000DomesticReportableSegmentsMember | 78088000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03153-000HanamaruReportableSegmentsMember | 15802000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03153-000OverseasReportableSegmentsMember | 16778000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 110668000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2807000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 113475000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 113475000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03153-000DomesticReportableSegmentsMember | 834000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03153-000HanamaruReportableSegmentsMember | 122000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03153-000OverseasReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 957000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 671000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1628000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1628000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03153-000DomesticReportableSegmentsMember | 78923000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03153-000HanamaruReportableSegmentsMember | 15925000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03153-000OverseasReportableSegmentsMember | 16778000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 111626000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3478000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 115104000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1628000000 | JPY |
| Net sales | Prior1YTDDuration | 113475000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03153-000DomesticReportableSegmentsMember | 5187000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03153-000HanamaruReportableSegmentsMember | -942000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03153-000OverseasReportableSegmentsMember | 933000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 5178000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -319000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4858000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -3463000000 | JPY |
| Operating income | Prior1YTDDuration | 1395000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03153-000DomesticReportableSegmentsMember | 83671000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03153-000HanamaruReportableSegmentsMember | 18734000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03153-000OverseasReportableSegmentsMember | 18882000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 121288000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3453000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 124742000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 124742000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03153-000DomesticReportableSegmentsMember | 783000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03153-000HanamaruReportableSegmentsMember | 145000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03153-000OverseasReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 928000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 937000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |