Quarterly report · Q3
9856.TEDINET S100Q3ZI
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥131.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥96.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥84.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥78.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥74.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥25.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥53.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥169.51 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.58 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.7 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.56 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥160.85 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥171.81 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.92 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.0bn |
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥82.2bn |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥81.9bn |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥271m |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥113.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥112.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.4bn |
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥82m |
| jpcrp040300-q3r_E02714-000Domestic Automobiles Salesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥67.6bn |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥67.2bn |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥338m |
| jpcrp040300-q3r_E02714-000Imported Car Dealerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥97.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥96.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 719000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 719000000 | JPY |
| Net assets | Prior1YearInstant | 53613000000 | JPY |
| Net assets | CurrentQuarterInstant | 57350000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 78663000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 84483000000 | JPY |
| Net sales | Prior1YTDDuration | 96643000000 | JPY |
| Net sales | CurrentYTDDuration | 112793000000 | JPY |
| Cost of sales | Prior1YTDDuration | 78979000000 | JPY |
| Cost of sales | CurrentYTDDuration | 92492000000 | JPY |
| Gross profit | Prior1YTDDuration | 17663000000 | JPY |
| Gross profit | CurrentYTDDuration | 20301000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11723000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12406000000 | JPY |
| Operating income | Prior1YTDDuration | 5940000000 | JPY |
| Operating income | CurrentYTDDuration | 7894000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 27000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 39000000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 109000000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 108000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 42000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 26000000 | JPY |
| Other noi | Prior1YTDDuration | 29000000 | JPY |
| Other noi | CurrentYTDDuration | 59000000 | JPY |
| Non operating income | Prior1YTDDuration | 213000000 | JPY |
| Non operating income | CurrentYTDDuration | 238000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 20000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 35000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 35000000 | JPY |
| Other noe | Prior1YTDDuration | 16000000 | JPY |
| Other noe | CurrentYTDDuration | 25000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 71000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 78000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6082000000 | JPY |
| Ordinary income | CurrentYTDDuration | 8054000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6082000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 8054000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1923000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2506000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -12000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 127000000 | JPY |
| Income taxes | Prior1YTDDuration | 1911000000 | JPY |
| Income taxes | CurrentYTDDuration | 2633000000 | JPY |
| Profit loss | Prior1YTDDuration | 4171000000 | JPY |
| Profit loss | CurrentYTDDuration | 5421000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4171000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 5421000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |