Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥3.9bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥3.9bn2024-04-01 → 2024-09-30Cons.Net sales (5-year summary)
Revenue¥7.4bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥3.6bn2023-04-01 → 2023-09-30Cons.Net sales
Revenue¥3.6bn2023-04-01 → 2023-09-30Cons.Net sales (5-year summary)
Operating income¥19m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥14m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥45m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥44m2024-04-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥68m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥11m2023-04-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥10m2023-04-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥43m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥55m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥26m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥26m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥59m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥42m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥42m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥29m2024-04-01 → 2024-09-30Cons.Profit loss
Net income¥43m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥6.1bnat 2024-09-30Cons.Assets
Total assets¥6.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total assets¥6.3bnat 2024-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31Cons.Total assets (5-year summary)
Total assets¥6.4bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2024-09-30Cons.Liabilities
Total liabilities¥3.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥3.2bnat 2024-09-30Cons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2024-03-31Cons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥48m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥47m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥316m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥77m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥76m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥204m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥204m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥454m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥243m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥94m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥92m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥91m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.32024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.682023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.952023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio51.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 465
ItemContextValueUnit
AssetsPrior1YearInstant6258066000JPY
AssetsCurrentQuarterInstant6109624000JPY
Accounts payable tradePrior1YearInstant115606000JPY
Accounts payable tradeCurrentQuarterInstant106757000JPY
Short term loans payablePrior1YearInstant1635400000JPY
Short term loans payableCurrentQuarterInstant1630800000JPY
Lease obligations clPrior1YearInstant63035000JPY
Lease obligations clCurrentQuarterInstant63445000JPY
Income taxes payablePrior1YearInstant25508000JPY
Income taxes payableCurrentQuarterInstant14604000JPY
Provision for bonusesPrior1YearInstant46690000JPY
Provision for bonusesCurrentQuarterInstant46120000JPY
Provision for shareholder benefit program clPrior1YearInstant20184000JPY
Provision for shareholder benefit program clCurrentQuarterInstant6346000JPY
Other clPrior1YearInstant328190000JPY
Other clCurrentQuarterInstant275398000JPY
Current liabilitiesPrior1YearInstant2234616000JPY
Current liabilitiesCurrentQuarterInstant2143471000JPY
Long term loans payablePrior1YearInstant464600000JPY
Long term loans payableCurrentQuarterInstant429200000JPY
Lease obligations nclPrior1YearInstant58432000JPY
Lease obligations nclCurrentQuarterInstant26606000JPY
Provision for directors retirement benefitsPrior1YearInstant115697000JPY
Provision for directors retirement benefitsCurrentQuarterInstant124374000JPY
Net defined benefit liabilityPrior1YearInstant164280000JPY
Net defined benefit liabilityCurrentQuarterInstant158830000JPY
Other nclPrior1YearInstant17013000JPY
Other nclCurrentQuarterInstant17013000JPY
Noncurrent liabilitiesPrior1YearInstant820024000JPY
Noncurrent liabilitiesCurrentQuarterInstant756025000JPY
LiabilitiesPrior1YearInstant3054640000JPY
LiabilitiesCurrentQuarterInstant2899496000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant100000000JPY
Capital surplusPrior1YearInstant1735459000JPY
Capital surplusCurrentQuarterInstant1735459000JPY
Retained earningsPrior1YearInstant1443108000JPY
Retained earningsCurrentQuarterInstant1451052000JPY
Treasury stockPrior1YearInstant-111095000JPY
Treasury stockCurrentQuarterInstant-111095000JPY
Shareholders equityPrior1YearInstant3167472000JPY
Shareholders equityCurrentQuarterInstant3175416000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-9106000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-8963000JPY
Valuation and translation adjustmentsPrior1YearInstant-9106000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-8963000JPY
Non controlling interestsPrior1YearInstant45060000JPY
Non controlling interestsCurrentQuarterInstant43675000JPY
Net assetsPrior1YearInstant3203426000JPY
Net assetsCurrentQuarterInstant3210128000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass rounding
statement vs summary · net assetsconsolidated 2024-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass rounding
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · total assetsconsolidated 2024-03-31pass rounding
statement vs summary · total assetsconsolidated 2024-09-30pass rounding