Annual report

Period2019-04-01 → 2020-03-31
Filed2023-03-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100J2HL.

Key figures · 188
MetricValuePeriodScopeSource row
Revenue¥8.0bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥8.0bn2019-04-01 → 2020-03-31Cons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥8.0bn2018-04-01 → 2019-03-31Cons.Net sales (5-year summary)
Revenue¥7.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥7.6bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥7.6bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Operating income¥414m2019-04-01 → 2020-03-31Cons.Operating income
Operating income¥465m2018-04-01 → 2019-03-31Cons.Operating income
Ordinary income¥447m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥447m2019-04-01 → 2020-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥506m2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥505m2018-04-01 → 2019-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥365m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥327m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥368m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥280m2019-04-01 → 2020-03-31Cons.Income before income taxes
Profit before tax¥277m2018-04-01 → 2019-03-31Cons.Income before income taxes
Net income (owners)¥51m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥51m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥122m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥122m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥163m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥193m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥285m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥57m2019-04-01 → 2020-03-31Cons.Profit loss
Net income¥129m2018-04-01 → 2019-03-31Cons.Profit loss
Total assets¥6.9bnat 2020-03-31Cons.Assets
Total assets¥6.9bnat 2020-03-31Cons.Total assets (5-year summary)
Total assets¥6.7bnat 2019-03-31Cons.Assets
Total assets¥6.7bnat 2019-03-31Cons.Total assets (5-year summary)
Total assets¥6.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥6.8bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥6.7bnat 2016-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2020-03-31Cons.Liabilities
Total liabilities¥986mat 2019-03-31Cons.Liabilities
Net assets / equity¥5.7bnat 2020-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2020-03-31Cons.Net assets (5-year summary)
Net assets / equity¥5.8bnat 2019-03-31Cons.Net assets
Net assets / equity¥5.8bnat 2019-03-31Cons.Net assets (5-year summary)
Net assets / equity¥5.7bnat 2018-03-31dCons.Net assets
Net assets / equity¥5.7bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.6bnat 2017-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2016-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2020-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2019-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2019-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2018-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥449m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥449m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥549m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥549m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥623m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥504m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥621m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥327m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥326m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥545m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥544m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥572m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥278m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥293m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥87m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥86m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥131m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥130m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥131m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥108m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥177m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥8.362019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.832016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.082015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.352019-04-01 → 2020-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.972018-04-01 → 2019-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.772017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥31.772016-04-01 → 2017-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.52015-04-01 → 2016-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥925.12at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥935.11at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥930.28at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥916.95at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥900.26at 2016-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.3%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.9%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
Employees203at 2020-03-31Cons.Number of employees
Employees209at 2019-03-31Cons.Number of employees
Employees241at 2018-03-31dCons.Number of employees
Employees228at 2017-03-31dCons.Number of employees
Employees230at 2016-03-31dCons.Number of employees
Revenue¥7.9bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥7.9bn2019-04-01 → 2020-03-31StandaloneNet sales (5-year summary)
Revenue¥7.8bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥7.8bn2018-04-01 → 2019-03-31StandaloneNet sales (5-year summary)
Revenue¥7.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.5bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Operating income¥396m2019-04-01 → 2020-03-31StandaloneOperating income
Operating income¥442m2018-04-01 → 2019-03-31StandaloneOperating income
Ordinary income¥433m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥433m2019-04-01 → 2020-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥490m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥489m2018-04-01 → 2019-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥346m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥345m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥374m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥265m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Profit before tax¥261m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Net income¥48m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥48m2019-04-01 → 2020-03-31StandaloneNet income loss (5-year summary)
Net income¥120m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥120m2018-04-01 → 2019-03-31StandaloneNet income loss (5-year summary)
Net income¥158m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥197m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥278m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.8bnat 2020-03-31StandaloneAssets
Total assets¥6.8bnat 2020-03-31StandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2019-03-31StandaloneAssets
Total assets¥6.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2020-03-31StandaloneLiabilities
Total liabilities¥992mat 2019-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2020-03-31StandaloneNet assets
Net assets / equity¥5.6bnat 2020-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥5.7bnat 2019-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2019-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2018-03-31dStandaloneNet assets
Net assets / equity¥5.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2017-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2016-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2020-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2019-03-31StandaloneCash and deposits
EPS (basic)¥7.892019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.732018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.922017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.492016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.932015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.882019-04-01 → 2020-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.72018-04-01 → 2019-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥25.92017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.432016-04-01 → 2017-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.362015-04-01 → 2016-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥919.05at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥929.51at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥924.95at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥912.49at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥895.1at 2016-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.6%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.9%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.6%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,252,004at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees199at 2020-03-31StandaloneNumber of employees
Employees205at 2019-03-31StandaloneNumber of employees
Employees237at 2018-03-31dStandaloneNumber of employees
Employees224at 2017-03-31dStandaloneNumber of employees
Employees225at 2016-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,263
ItemContextValueUnit
Cash and cash equivalentsPrior2YearInstant2127689000JPY
Cash and cash equivalentsPrior1YearInstant2001405000JPY
Cash and cash equivalentsPrior1YearInstant2001405000JPY
Cash and cash equivalentsCurrentYearInstant2037221000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Provision for bonuses sgaPrior1YearDuration87970000JPY
Provision for bonuses sgaCurrentYearDuration83000000JPY
Retirement benefit expenses sgaPrior1YearDuration28566000JPY
Retirement benefit expenses sgaCurrentYearDuration17575000JPY
Provision for directors retirement benefits sgaPrior1YearDuration14865000JPY
Provision for directors retirement benefits sgaCurrentYearDuration28679000JPY
Provision for shareholder benefit program sgaPrior1YearDuration15000000JPY
Provision for shareholder benefit program sgaCurrentYearDuration16000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1979511000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1962991000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember94858000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember98816000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember23004000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember21370000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember171519000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember183102000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember50000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember50000000JPY
Other caPrior1YearInstant_NonConsolidatedMember11985000JPY
Other caCurrentYearInstant_NonConsolidatedMember82724000JPY
Allowance for doubtful accounts short term loansPrior1YearInstant_NonConsolidatedMember-12000000JPY
Allowance for doubtful accounts short term loansCurrentYearInstant_NonConsolidatedMember-17000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2318880000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2382006000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember963006000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1050491000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember0JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember0JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember50104000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember60097000JPY
LandPrior1YearInstant_NonConsolidatedMember518173000JPY
LandCurrentYearInstant_NonConsolidatedMember518173000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember1050000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember-JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1532334000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1628762000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember7884000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember4232000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember7884000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember4232000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember355626000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember329629000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember8492000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember8757000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember239000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-03-31pass
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2019-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-03-31pass rounding
statement vs summary · net assetsconsolidated 2019-03-31pass rounding
statement vs summary · net assetsconsolidated 2020-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2018-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2019-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2020-03-31pass rounding
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass rounding
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass rounding
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass rounding
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass rounding
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass rounding
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass rounding
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass rounding
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass rounding
statement vs summary · total assetsconsolidated 2019-03-31pass rounding
statement vs summary · total assetsconsolidated 2020-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass rounding