Annual report

Period2017-04-01 → 2018-03-31
Filed2023-03-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DEEI.

Key figures · 189
MetricValuePeriodScopeSource row
Revenue¥7.8bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥7.8bn2017-04-01 → 2018-03-31Cons.Net sales (5-year summary)
Revenue¥7.6bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥7.6bn2016-04-01 → 2017-03-31Cons.Net sales (5-year summary)
Revenue¥7.6bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥6.8bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥328m2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥297m2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥365m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥365m2017-04-01 → 2018-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥327m2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥327m2016-04-01 → 2017-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥368m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥330m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥449m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥323m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥315m2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥163m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥163m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥193m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥193m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥285m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥247m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥180m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥171m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥192m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥6.9bnat 2018-03-31Cons.Assets
Total assets¥6.9bnat 2018-03-31Cons.Total assets (5-year summary)
Total assets¥6.8bnat 2017-03-31Cons.Assets
Total assets¥6.8bnat 2017-03-31Cons.Total assets (5-year summary)
Total assets¥6.7bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥6.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥6.4bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2018-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2017-03-31Cons.Liabilities
Net assets / equity¥5.7bnat 2018-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2018-03-31Cons.Net assets (5-year summary)
Net assets / equity¥5.6bnat 2017-03-31Cons.Net assets
Net assets / equity¥5.6bnat 2017-03-31Cons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2016-03-31dCons.Net assets
Net assets / equity¥5.5bnat 2016-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.1bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2018-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2017-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥624m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥623m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥504m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥504m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥621m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥700m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥662m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥573m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥572m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥278m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥278m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥293m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥382m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥159m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥131m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥131m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥108m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥108m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥177m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥33m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.792017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.832016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.082015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.932014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.92013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥26.772017-04-01 → 2018-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥31.772016-04-01 → 2017-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.52015-04-01 → 2016-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.292014-04-01 → 2015-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.562013-04-01 → 2014-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥930.28at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥916.95at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥900.26at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥876.69at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥842.2at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.7%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.4%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees241at 2018-03-31Cons.Number of employees
Employees228at 2017-03-31Cons.Number of employees
Employees230at 2016-03-31dCons.Number of employees
Employees215at 2015-03-31dCons.Number of employees
Employees204at 2014-03-31dCons.Number of employees
Revenue¥7.6bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥7.6bn2017-04-01 → 2018-03-31StandaloneNet sales (5-year summary)
Revenue¥7.5bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥7.5bn2016-04-01 → 2017-03-31StandaloneNet sales (5-year summary)
Revenue¥7.4bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.6bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥307m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥309m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥346m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥346m2017-04-01 → 2018-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥345m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥345m2016-04-01 → 2017-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥374m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥348m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥457m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥304m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥320m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥158m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥158m2017-04-01 → 2018-03-31StandaloneNet income loss (5-year summary)
Net income¥197m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥197m2016-04-01 → 2017-03-31StandaloneNet income loss (5-year summary)
Net income¥278m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥264m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥193m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.8bnat 2018-03-31StandaloneAssets
Total assets¥6.8bnat 2018-03-31StandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2017-03-31StandaloneAssets
Total assets¥6.7bnat 2017-03-31StandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2018-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2018-03-31StandaloneNet assets
Net assets / equity¥5.6bnat 2018-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2017-03-31StandaloneNet assets
Net assets / equity¥5.6bnat 2017-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥5.4bnat 2016-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.1bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2018-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥25.922017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.492016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.932015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.792014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.042013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.92017-04-01 → 2018-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.432016-04-01 → 2017-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.362015-04-01 → 2016-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.112014-04-01 → 2015-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.672013-04-01 → 2014-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥924.95at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥912.49at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥895.1at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥872.68at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥835.33at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.3%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.8%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,252,004at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,252,004at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees237at 2018-03-31StandaloneNumber of employees
Employees224at 2017-03-31StandaloneNumber of employees
Employees225at 2016-03-31dStandaloneNumber of employees
Employees210at 2015-03-31dStandaloneNumber of employees
Employees198at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,062
ItemContextValueUnit
Loss on abandonment of noncurrent assets ope cfPrior1YearDuration10213000JPY
Loss on abandonment of noncurrent assets ope cfCurrentYearDuration7622000JPY
Compensation income ope cfPrior1YearDuration-91403000JPY
Compensation income ope cfCurrentYearDuration-203957000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration444000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration97000JPY
Decrease increase in inventories ope cfPrior1YearDuration-6342000JPY
Decrease increase in inventories ope cfCurrentYearDuration1968000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration7739000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration2169000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-30303000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration3918000JPY
Decrease increase in other current assets ope cfPrior1YearDuration4126000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-17847000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration35793000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration-1293000JPY
Increase decrease in other noncurrent liabilities ope cfPrior1YearDuration447000JPY
Increase decrease in other noncurrent liabilities ope cfCurrentYearDuration-1865000JPY
Other net ope cfPrior1YearDuration12802000JPY
Other net ope cfCurrentYearDuration18570000JPY
Subtotal ope cfPrior1YearDuration638936000JPY
Subtotal ope cfCurrentYearDuration635487000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration2367000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration2406000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-663000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-595000JPY
Proceeds from compensation ope cfPrior1YearDuration91403000JPY
Proceeds from compensation ope cfCurrentYearDuration93740000JPY
Income taxes paid ope cfPrior1YearDuration-227669000JPY
Income taxes paid ope cfCurrentYearDuration-107361000JPY
Net cash provided by used in operating activitiesPrior1YearDuration504373000JPY
Net cash provided by used in operating activitiesCurrentYearDuration623676000JPY
Payments into time deposits inv cfPrior1YearDuration-43982000JPY
Payments into time deposits inv cfCurrentYearDuration-43985000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration43975000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration43982000JPY
Collection of long term loans receivable inv cfPrior1YearDuration5350000JPY
Collection of long term loans receivable inv cfCurrentYearDuration5350000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-262376000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-399760000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration12000000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-100000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-51675000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-111804000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration53048000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration61748000JPY
Other net inv cfPrior1YearDuration-34440000JPY
Other net inv cfCurrentYearDuration-28142000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass rounding
statement vs summary · net assetsconsolidated 2017-03-31pass rounding
statement vs summary · net assetsconsolidated 2018-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2016-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2017-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2018-03-31pass rounding
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass rounding
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass rounding
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass rounding
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass rounding
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass rounding
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass rounding
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass rounding
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass rounding
statement vs summary · total assetsconsolidated 2017-03-31pass rounding
statement vs summary · total assetsconsolidated 2018-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2017-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2018-03-31pass rounding