Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥147.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥138.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥150.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥149.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥146.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥2.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.3bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.4bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥866m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥948m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥349m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥53.2bnat 2024-03-31Cons.Assets
Total assets¥48.0bnat 2023-03-31Cons.Assets
Total assets¥47.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥51.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥48.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥28.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥25.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥24.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥22.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥20.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥20.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥152mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥91mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥152mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥91mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥253mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥285mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥148mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥965m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥990m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥119m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥308m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥892m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥394m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥954.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥779.12022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥602.892021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥463.752020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥170.832019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥11,452.16at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥10,396.98at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥10,027.92at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥9,888.23at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥9,327.65at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees629at 2024-03-31Cons.Number of employees
Employees647at 2023-03-31Cons.Number of employees
Employees670at 2022-03-31dCons.Number of employees
Employees752at 2021-03-31dCons.Number of employees
Employees745at 2020-03-31dCons.Number of employees
Revenue¥3.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥776m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.5bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥326m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥961m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥30.2bnat 2024-03-31StandaloneAssets
Total assets¥28.9bnat 2023-03-31StandaloneAssets
Total assets¥29.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥20.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥17.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥16.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥6mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥776.42023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥701.912022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥630.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥469.772019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥9,680.78at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥8,871.8at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥8,478.4at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥8,137.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,931.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,461,848at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,461,848at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,461,848at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,461,848at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,461,848at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees35at 2024-03-31StandaloneNumber of employees
Employees35at 2023-03-31StandaloneNumber of employees
Employees35at 2022-03-31dStandaloneNumber of employees
Employees38at 2021-03-31dStandaloneNumber of employees
Employees38at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥233m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥163m
Commodity Goods Wholesale Businessreportable segmentcapex2023-04-01 → 2024-03-31¥197m
Commodity Goods Wholesale Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥480m
Commodity Goods Wholesale Businessreportable segmentemployeesat 2024-03-31594 pure
Commodity Goods Wholesale Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥146.9bn
Commodity Goods Wholesale Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥146.9bn
Commodity Goods Wholesale Businessreportable segmentsegment assetsat 2024-03-31¥51.9bn
Commodity Goods Wholesale Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.9bn
Real Estate Lease Businessreportable segmentcapex2023-04-01 → 2024-03-31¥2m
Real Estate Lease Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥30m
Real Estate Lease Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥346m
Real Estate Lease Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥346m
Real Estate Lease Businessreportable segmentsegment assetsat 2024-03-31¥1.1bn
Real Estate Lease Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥48m
—segment totalcapex2023-04-01 → 2024-03-31¥200m
—segment totaldepreciation2023-04-01 → 2024-03-31¥511m
—segment totalrevenue2023-04-01 → 2024-03-31¥147.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥147.3bn
—segment totalsegment assetsat 2024-03-31¥53.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥213m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥154m
Commodity Goods Wholesale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥244m
Commodity Goods Wholesale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥486m
Commodity Goods Wholesale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥138.4bn
Commodity Goods Wholesale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥138.4bn
Commodity Goods Wholesale Businessreportable segmentsegment assetsat 2023-03-31¥46.7bn
Commodity Goods Wholesale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.4bn
Real Estate Lease Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1m
Real Estate Lease Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥30m
Real Estate Lease Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥348m
Real Estate Lease Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥348m
Real Estate Lease Businessreportable segmentsegment assetsat 2023-03-31¥1.1bn
Real Estate Lease Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥42m
—segment totalcapex2022-04-01 → 2023-03-31¥246m
—segment totaldepreciation2022-04-01 → 2023-03-31¥516m
—segment totalrevenue2022-04-01 → 2023-03-31¥138.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥138.8bn
—segment totalsegment assetsat 2023-03-31¥47.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,834
ItemContextValueUnit
Interest and dividends income ope cfCurrentYearDuration-81000000JPY
Interest expenses ope cfPrior1YearDuration35000000JPY
Interest expenses ope cfCurrentYearDuration31000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration681000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-4637000000JPY
Decrease increase in inventories ope cfPrior1YearDuration305000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-554000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration354000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration3207000000JPY
Other net ope cfPrior1YearDuration-1249000000JPY
Other net ope cfCurrentYearDuration439000000JPY
Subtotal ope cfPrior1YearDuration2895000000JPY
Subtotal ope cfCurrentYearDuration1734000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration72000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration81000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-35000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-31000000JPY
Income taxes paid ope cfPrior1YearDuration-758000000JPY
Income taxes paid ope cfCurrentYearDuration-818000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration2173000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration965000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-136000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-151000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-131000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-45000000JPY
Purchase of investment securities inv cfPrior1YearDuration-41000000JPY
Purchase of investment securities inv cfCurrentYearDuration-45000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration153000000JPY
Other net inv cfPrior1YearDuration2000000JPY
Other net inv cfCurrentYearDuration208000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-308000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration119000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-1810000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-790000000JPY
Cash dividends paid fin cfPrior1YearDuration-206000000JPY
Cash dividends paid fin cfCurrentYearDuration-218000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-36000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Proceeds from sales of treasury stock fin cfPrior1YearDuration36000000JPY
Proceeds from sales of treasury stock fin cfCurrentYearDuration-JPY
Repayments of lease obligations fin cfPrior1YearDuration-11000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-15000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-2027000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1024000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-162000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration60000000JPY
Cash and cash equivalentsPrior2YearInstant253000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass