Annual report
9850.TEDINET S100W5D9
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 176
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥42.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥37.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.9bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥947m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥422m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥938m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥937m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥379m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥378m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥477m | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.7bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥465m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥992m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥649m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥649m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥513m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5.1bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥656m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥31.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥31.5bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥37.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥38.8bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥40.2bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.3bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥28.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥7.8bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2023-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.1bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8.9bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥11.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥483m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥564m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥564m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥233m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥287m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥92m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥28.38 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.93 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.32 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.56 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-227.04 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥404.24 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥382.38 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥335.94 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥385.55 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥372.35 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 29.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.2% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.3% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -14.0% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -46.8% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 992 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 966 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 958 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 1,000 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 1,077 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥4.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥45m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥105m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥176m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥175m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥407m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥407m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥341m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥702m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥96m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥417m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥545m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥545m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.0bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥4.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥26.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥26.4bn | at 2025-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥32.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥32.5bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥33.8bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥33.7bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥22.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2025-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.8bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥8.7bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.7bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.83 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.53 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.86 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.62 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-203.28 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥444.87 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥428.47 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥380.53 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥424.52 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥327.87 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 38.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.5% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.5% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -10.9% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.8% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -47.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 22,910,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,910,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,910,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,910,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,610,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 75 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 67 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 61 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 56 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 36 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 131
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 28 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥855m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥50m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥35m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥408m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥146m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥176m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | employees | at 2025-03-31 | 86 pure |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.7bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.6bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥24m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment assets | at 2025-03-31 | ¥3.4bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥302m |
| INFLIGHTCATERINGBUSINESSreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥371m |
| INFLIGHTCATERINGBUSINESSreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥267m |
| INFLIGHTCATERINGBUSINESSreportable segment | employees | at 2025-03-31 | 189 pure |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥7.2bn |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥7.1bn |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥175m |
| INFLIGHTCATERINGBUSINESSreportable segment | segment assets | at 2025-03-31 | ¥4.1bn |
| INFLIGHTCATERINGBUSINESSreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥419m |
| REALESTATELEASINGBUSINESSreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥27m |
| REALESTATELEASINGBUSINESSreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥78m |
| REALESTATELEASINGBUSINESSreportable segment | employees | at 2025-03-31 | 7 pure |
| REALESTATELEASINGBUSINESSreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥704m |
| REALESTATELEASINGBUSINESSreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥704m |
| REALESTATELEASINGBUSINESSreportable segment | segment assets | at 2025-03-31 | ¥5.7bn |
| REALESTATELEASINGBUSINESSreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥329m |
| RESTAURANTBUSINESSreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥791m |
| RESTAURANTBUSINESSreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥502m |
| RESTAURANTBUSINESSreportable segment | employees | at 2025-03-31 | 580 pure |
| RESTAURANTBUSINESSreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥24.6bn |
| RESTAURANTBUSINESSreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥24.6bn |
| RESTAURANTBUSINESSreportable segment | segment assets | at 2025-03-31 | ¥11.6bn |
| RESTAURANTBUSINESSreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥411m |
| TRANSPORTATIONBUSINESSreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥126m |
| TRANSPORTATIONBUSINESSreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥67m |
| TRANSPORTATIONBUSINESSreportable segment | employees | at 2025-03-31 | 49 pure |
| TRANSPORTATIONBUSINESSreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥478m |
| TRANSPORTATIONBUSINESSreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥437m |
| TRANSPORTATIONBUSINESSreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥41m |
| TRANSPORTATIONBUSINESSreportable segment | segment assets | at 2025-03-31 | ¥889m |
| TRANSPORTATIONBUSINESSreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥55m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| —segment total | employees | at 2025-03-31 | 911 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥39.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥39.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥240m |
| —segment total | segment assets | at 2025-03-31 | ¥25.7bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥43.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥42.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥744m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥73m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥130m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥54m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥886m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥886m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥5.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥273m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥62m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥177m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥6.5bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.4bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥26m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment assets | at 2024-03-31 | ¥3.5bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥279m |
| INFLIGHTCATERINGBUSINESSreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥125m |
| INFLIGHTCATERINGBUSINESSreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥250m |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.9bn |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.8bn |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥84m |
| INFLIGHTCATERINGBUSINESSreportable segment | segment assets | at 2024-03-31 | ¥3.5bn |
| INFLIGHTCATERINGBUSINESSreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥319m |
| REALESTATELEASINGBUSINESSreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥91m |
| REALESTATELEASINGBUSINESSreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥81m |
| REALESTATELEASINGBUSINESSreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥696m |
| REALESTATELEASINGBUSINESSreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥696m |
| REALESTATELEASINGBUSINESSreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥10,000 |
| REALESTATELEASINGBUSINESSreportable segment | segment assets | at 2024-03-31 | ¥5.8bn |
| REALESTATELEASINGBUSINESSreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥320m |
| RESTAURANTBUSINESSreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| RESTAURANTBUSINESSreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥492m |
| RESTAURANTBUSINESSreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥23.3bn |
| RESTAURANTBUSINESSreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥23.3bn |
| RESTAURANTBUSINESSreportable segment | segment assets | at 2024-03-31 | ¥17.0bn |
| RESTAURANTBUSINESSreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥545m |
| TRANSPORTATIONBUSINESSreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥143m |
| TRANSPORTATIONBUSINESSreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥55m |
| TRANSPORTATIONBUSINESSreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥452m |
| TRANSPORTATIONBUSINESSreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥420m |
| TRANSPORTATIONBUSINESSreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥33m |
| TRANSPORTATIONBUSINESSreportable segment | segment assets | at 2024-03-31 | ¥968m |
| TRANSPORTATIONBUSINESSreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥57m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥34.7bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥34.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥142m |
| —segment total | segment assets | at 2024-03-31 | ¥30.7bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥768m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥37.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥886m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥32.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥695m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 15 pure |
| REALESTATELEASINGBUSINESSreportable segment | employees | at 2025-03-31 | 7 pure |
| —segment total | employees | at 2025-03-31 | 7 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,759
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -6793000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 6773000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 12425000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 12583000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 11776000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 5070000000 | JPY |
| Number of employees | Prior4YearInstant | 1077 | |
| Number of employees | Prior3YearInstant | 1000 | |
| Number of employees | Prior2YearInstant | 958 | |
| Number of employees | Prior1YearInstant | 966 | |
| Number of employees | CurrentYearInstant | 992 | |
| Average number of temporary workers | Prior4YearInstant | 2121 | |
| Average number of temporary workers | Prior3YearInstant | 1927 | |
| Average number of temporary workers | Prior2YearInstant | 2289 | |
| Average number of temporary workers | Prior1YearInstant | 2563 | |
| Average number of temporary workers | CurrentYearInstant | 2768 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 1465000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 3044000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 4250000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 4569000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 4921000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -96000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 702000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 341000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 407000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 175000000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -4588000000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 2292000000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -1003000000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1155000000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 545000000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 5838000000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 5838000000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 100000000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 22610000 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 22910000 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 22910000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 22910000 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 22910000 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 7401000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 9710000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 8704000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 9800000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 10176000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 25528000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 33701000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 33752000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 32548000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |