Annual report
9850.TEDINET S100OEUP
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 176
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥23.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥4.6bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.7bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥4.7bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥209m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥746m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥680m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥853m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥4.9bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥514m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥513m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥330m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥820m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥513m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥5.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥40.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥40.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥35.5bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥32.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.1bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥14.1bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥15.7bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥15.5bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.0bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.9bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥288m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥287m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥781m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥22.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-227.04 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.28 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.64 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.35 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥385.55 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥372.35 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥598.94 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥664.34 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥667.88 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 21.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.0% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -46.8% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -7.6% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,000 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,077 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,042 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,012 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,011 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥3.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥113m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥250m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥703m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥702m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥96m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥96m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥601m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥260m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥4.5bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥4.6bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥4.6bn | 2020-04-01 → 2021-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥158m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥644m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥33.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥33.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥25.5bn | at 2021-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.7bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.0bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥18.1bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.4bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.9bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.4bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.7bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥100.62 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-203.28 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.1 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.01 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.52 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥424.52 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥327.87 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥529.36 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥595.33 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥605.85 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 28.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 26.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -47.4% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -8.9% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.2% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 22,910,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,610,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,610,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,610,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,610,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 56 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 36 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 44 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 53 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 56 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 131
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 36 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥481m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥83m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥149m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥547m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥547m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥549m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥120m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥150m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | employees | at 2022-03-31 | 70 pure |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥4.4bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥4.3bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥32m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment assets | at 2022-03-31 | ¥3.6bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥260m |
| INFLIGHTCATERINGBUSINESSreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥92m |
| INFLIGHTCATERINGBUSINESSreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥258m |
| INFLIGHTCATERINGBUSINESSreportable segment | employees | at 2022-03-31 | 152 pure |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥996m |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥6m |
| INFLIGHTCATERINGBUSINESSreportable segment | segment assets | at 2022-03-31 | ¥3.6bn |
| INFLIGHTCATERINGBUSINESSreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥346m |
| REALESTATELEASINGBUSINESSreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2m |
| REALESTATELEASINGBUSINESSreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥97m |
| REALESTATELEASINGBUSINESSreportable segment | employees | at 2022-03-31 | 3 pure |
| REALESTATELEASINGBUSINESSreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥688m |
| REALESTATELEASINGBUSINESSreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥688m |
| REALESTATELEASINGBUSINESSreportable segment | segment assets | at 2022-03-31 | ¥5.8bn |
| REALESTATELEASINGBUSINESSreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥323m |
| RESTAURANTBUSINESSreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥505m |
| RESTAURANTBUSINESSreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥412m |
| RESTAURANTBUSINESSreportable segment | employees | at 2022-03-31 | 656 pure |
| RESTAURANTBUSINESSreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥15.0bn |
| RESTAURANTBUSINESSreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥15.0bn |
| RESTAURANTBUSINESSreportable segment | segment assets | at 2022-03-31 | ¥18.9bn |
| RESTAURANTBUSINESSreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥1.8bn |
| TRANSPORTATIONBUSINESSreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥112m |
| TRANSPORTATIONBUSINESSreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥48m |
| TRANSPORTATIONBUSINESSreportable segment | employees | at 2022-03-31 | 50 pure |
| TRANSPORTATIONBUSINESSreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥387m |
| TRANSPORTATIONBUSINESSreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥360m |
| TRANSPORTATIONBUSINESSreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥28m |
| TRANSPORTATIONBUSINESSreportable segment | segment assets | at 2022-03-31 | ¥745m |
| TRANSPORTATIONBUSINESSreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥75m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥831m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥966m |
| —segment total | employees | at 2022-03-31 | 931 pure |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥21.5bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥21.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥65m |
| —segment total | segment assets | at 2022-03-31 | ¥32.7bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥842m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥23.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥23.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥547m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥34.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | −¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥545m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | −¥100m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥9m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥727m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥727m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥706m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥103m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥141m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥30m |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment assets | at 2021-03-31 | ¥3.3bn |
| FROZENMEALPRODUCTIONBUSINESSreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥133m |
| INFLIGHTCATERINGBUSINESSreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥86m |
| INFLIGHTCATERINGBUSINESSreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥292m |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥876m |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥871m |
| INFLIGHTCATERINGBUSINESSreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥5m |
| INFLIGHTCATERINGBUSINESSreportable segment | segment assets | at 2021-03-31 | ¥4.2bn |
| INFLIGHTCATERINGBUSINESSreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥666m |
| REALESTATELEASINGBUSINESSreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥3m |
| REALESTATELEASINGBUSINESSreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥98m |
| REALESTATELEASINGBUSINESSreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥687m |
| REALESTATELEASINGBUSINESSreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥687m |
| REALESTATELEASINGBUSINESSreportable segment | segment assets | at 2021-03-31 | ¥5.8bn |
| REALESTATELEASINGBUSINESSreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥267m |
| RESTAURANTBUSINESSreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥681m |
| RESTAURANTBUSINESSreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥702m |
| RESTAURANTBUSINESSreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥14.4bn |
| RESTAURANTBUSINESSreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥14.2bn |
| RESTAURANTBUSINESSreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥121m |
| RESTAURANTBUSINESSreportable segment | segment assets | at 2021-03-31 | ¥15.7bn |
| RESTAURANTBUSINESSreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥3.4bn |
| TRANSPORTATIONBUSINESSreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥116m |
| TRANSPORTATIONBUSINESSreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥45m |
| TRANSPORTATIONBUSINESSreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥402m |
| TRANSPORTATIONBUSINESSreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥376m |
| TRANSPORTATIONBUSINESSreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥26m |
| TRANSPORTATIONBUSINESSreportable segment | segment assets | at 2021-03-31 | ¥680m |
| TRANSPORTATIONBUSINESSreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥69m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥989m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥20.4bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥20.3bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥182m |
| —segment total | segment assets | at 2021-03-31 | ¥29.7bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥22.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥727m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | −¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 20 pure |
| REALESTATELEASINGBUSINESSreportable segment | employees | at 2022-03-31 | 3 pure |
| —segment total | employees | at 2022-03-31 | 3 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,770
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior3YearInstant | 35481000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 36631000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 36323000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 40173000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 667.88 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 664.34 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 598.94 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 372.35 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 385.55 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 36.35 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 14.64 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | -48.28 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -227.04 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 22.56 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.4605 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.4227 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.3691 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.2314 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.2195 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.0557 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.0220 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | -0.0764 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | -0.4675 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.0597 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 31.91 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 79.03 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | － | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 46.28 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 1427000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 1352000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 1070000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -4842000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 2561000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -58000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -4377000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -1815000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1293000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | 287000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -781000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | 2160000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 3113000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 4495000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | 2803000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 6945000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |