Half-year report · Q2
9846.TEDINET S100WUSP
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥29.5bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.6bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥55.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥29.4bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.6bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥912m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥602m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥836m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥604m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥839m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥44.5bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥42.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥43.3bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.5bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥795m | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥572m | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥795m | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥572m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥786m | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥708m | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥221m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥835m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥342m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.44 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.5 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.8 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥349m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥349m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥25.6bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥25.6bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥42m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥916m |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥307m |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥349m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥1.1bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥25.6bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥25.5bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥92m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Rent expenses sga | Prior1YTDDuration | 1239630000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 1239100000 | JPY |
| Depreciation sga | Prior1YTDDuration | 719624000 | JPY |
| Depreciation sga | CurrentYTDDuration | 749074000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 25530230000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 3869973000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 29400204000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 29400204000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 91711000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 1023651000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1115362000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1115362000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 25621941000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 4893625000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 30515566000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -1115362000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 29400204000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 1010504000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 184586000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1195091000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1YTDDuration | 1195091000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 25578494000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 3966852000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 29545346000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 29545346000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 41978000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 307288000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 349267000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -349267000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 25620473000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 4274141000 | JPY |
| Operating revenue1 | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 29894614000 | JPY |
| Operating revenue1 | CurrentYTDDuration_ReconcilingItemsMember | -349267000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 29545346000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailReportableSegmentsMember | 915800000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03146-000RetailRelatedReportableSegmentsMember | 153667000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1069467000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | CurrentYTDDuration | 1069467000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)中国財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-10-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第57期中(自 2025年３月１日 至 2025年８月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社天満屋ストア |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |