Half-year report · Q2
9846.TEDINET S100WUSP
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥29.5bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.6bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥55.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥29.4bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.6bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥912m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥602m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥836m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥604m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥839m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥44.5bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥42.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥43.3bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.5bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥795m | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥572m | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥795m | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥572m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥786m | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥708m | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥221m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥835m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥342m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.44 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.5 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.8 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥349m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥349m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥25.6bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥25.6bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥42m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥916m |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥307m |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥349m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥1.1bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥25.6bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥25.5bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥92m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 10077624000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9953003000 | JPY |
| Land | Prior1YearInstant | 14360648000 | JPY |
| Land | CurrentQuarterInstant | 14251147000 | JPY |
| Other net ppe | Prior1YearInstant | 2188142000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3692282000 | JPY |
| Property plant and equipment | Prior1YearInstant | 26626415000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 27896432000 | JPY |
| Goodwill | Prior1YearInstant | 455005000 | JPY |
| Goodwill | CurrentQuarterInstant | 432988000 | JPY |
| Other ia | Prior1YearInstant | 2509366000 | JPY |
| Other ia | CurrentQuarterInstant | 2604809000 | JPY |
| Intangible assets | Prior1YearInstant | 2964371000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3037798000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1513009000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1513457000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 3211822000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 3192849000 | JPY |
| Other ioa | Prior1YearInstant | 2126893000 | JPY |
| Other ioa | CurrentQuarterInstant | 2191474000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13100000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12400000 | JPY |
| Investments and other assets | Prior1YearInstant | 6838625000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6885380000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36429412000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37819612000 | JPY |
| Assets | Prior1YearInstant | 42050043000 | JPY |
| Assets | CurrentQuarterInstant | 44470954000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3009658000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3730699000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 402030000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 381241000 | JPY |
| Short term loans payable | Prior1YearInstant | 3821799000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1210523000 | JPY |
| Income taxes payable | Prior1YearInstant | 324988000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 383235000 | JPY |
| Provision for bonuses | Prior1YearInstant | 122538000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 117250000 | JPY |
| Other cl | Prior1YearInstant | 4067673000 | JPY |
| Other cl | CurrentQuarterInstant | 6342548000 | JPY |
| Current liabilities | Prior1YearInstant | 11748686000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12165498000 | JPY |
| Long term loans payable | Prior1YearInstant | 4000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1392036000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 56934000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 55085000 | JPY |
| Provision for loss on interest repayment ncl | Prior1YearInstant | 2510000 | JPY |
| Provision for loss on interest repayment ncl | CurrentQuarterInstant | 2510000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1170270000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1170341000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |