Half-year report · Q2
9846.TEDINET S100UHZI
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥29.4bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.6bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥55.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥29.1bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥1.6bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥1.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥957m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥983m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥933m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥836m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥581m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥839m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥584m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥43.3bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥42.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥43.5bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥17.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥25.7bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥786m | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥708m | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥786m | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥708m | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥469m | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥822m | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥342m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥684m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.8 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.76 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.49 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.2% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥1.1bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥25.6bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥25.5bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥92m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥1.3bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥25.4bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥25.4bn |
| jpcrp040300-q2r_E03146-000Retailreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥87m |
| jpcrp040300-q2r_E03146-000Retailreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥857m |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥3.8bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E03146-000Retail Relatedreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥957m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)イースト・サン監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太 田 洋 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)京 町 周 平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 27530483000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 27752221000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 55320866000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 983069000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1287766000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2386975000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 581217000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 836057000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1193206000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 611653000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 894197000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1265333000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 24287003000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 25684982000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 24849734000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 43525006000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 43303249000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 42752042000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 50.49 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 72.80 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 103.76 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.557 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.592 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.580 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 2206829000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 2157329000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3717020000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -684430000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -341899000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1132862000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1875418000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -1737959000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2697880000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 468996000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 785763000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 708293000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11550000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11550000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11550000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11550000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2766000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2395 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |