Quarterly report · Q1
9846.TEDINET S100U0SS
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥820m | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥55.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥796m | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue2 |
| Operating income | ¥667m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥570m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥700m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥579m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥699m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥553m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥470m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥329m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥471m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥330m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥43.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥42.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥43.7bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.8bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥17.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥25.3bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥642m | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥708m | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.9 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.76 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.57 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥552m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥552m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥12.4bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥12.4bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥45m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥559m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥507m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥108m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥552m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥667m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥641m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥641m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥12.5bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥12.4bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥43m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥514m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥598m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥641m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥570m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 708293000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 641624000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1642227000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2100341000 | JPY |
| Merchandise | Prior1YearInstant | 1710478000 | JPY |
| Merchandise | CurrentQuarterInstant | 1800260000 | JPY |
| Supplies | Prior1YearInstant | 23432000 | JPY |
| Supplies | CurrentQuarterInstant | 26698000 | JPY |
| Other ca | Prior1YearInstant | 1698796000 | JPY |
| Other ca | CurrentQuarterInstant | 1662591000 | JPY |
| Current assets | Prior1YearInstant | 5783228000 | JPY |
| Current assets | CurrentQuarterInstant | 6231516000 | JPY |
| Buildings and structures net | Prior1YearInstant | 10460883000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 10324739000 | JPY |
| Land | Prior1YearInstant | 14343668000 | JPY |
| Land | CurrentQuarterInstant | 14411168000 | JPY |
| Other net ppe | Prior1YearInstant | 1992693000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1941210000 | JPY |
| Property plant and equipment | Prior1YearInstant | 26797245000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 26677118000 | JPY |
| Goodwill | Prior1YearInstant | 499037000 | JPY |
| Goodwill | CurrentQuarterInstant | 488029000 | JPY |
| Other ia | Prior1YearInstant | 2463632000 | JPY |
| Other ia | CurrentQuarterInstant | 2470110000 | JPY |
| Intangible assets | Prior1YearInstant | 2962670000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2958140000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1632469000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1602361000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 3331501000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 3307442000 | JPY |
| Other ioa | Prior1YearInstant | 2257325000 | JPY |
| Other ioa | CurrentQuarterInstant | 2323471000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12400000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12400000 | JPY |
| Investments and other assets | Prior1YearInstant | 7208897000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7220875000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36968813000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 36856133000 | JPY |
| Assets | Prior1YearInstant | 42752042000 | JPY |
| Assets | CurrentQuarterInstant | 43087650000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3721324000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3717634000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 415939000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 444950000 | JPY |
| Short term loans payable | Prior1YearInstant | 4543458000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4044294000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |