Quarterly report · Q1
9846.TEDINET S100RDCA
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥796m | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥54.6bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥13.7bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥795m | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue2 |
| Operating income | ¥570m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥606m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥579m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥553m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥598m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥329m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥396m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥330m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥398m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥43.7bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥43.8bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥43.1bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥20.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥494m | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥822m | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.57 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.77 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.43 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥641m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥641m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥12.5bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥12.4bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥43m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥514m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥598m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥641m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥570m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥569m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥569m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥12.6bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥12.5bn |
| jpcrp040300-q1r_E03146-000Retailreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥40m |
| jpcrp040300-q1r_E03146-000Retailreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥526m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥530m |
| jpcrp040300-q1r_E03146-000Retail Relatedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥569m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥606m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 822016000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 494378000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1600524000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1871495000 | JPY |
| Merchandise | Prior1YearInstant | 1798440000 | JPY |
| Merchandise | CurrentQuarterInstant | 1793395000 | JPY |
| Supplies | Prior1YearInstant | 26492000 | JPY |
| Supplies | CurrentQuarterInstant | 25505000 | JPY |
| Other ca | Prior1YearInstant | 1518372000 | JPY |
| Other ca | CurrentQuarterInstant | 1477207000 | JPY |
| Current assets | Prior1YearInstant | 5765846000 | JPY |
| Current assets | CurrentQuarterInstant | 5661982000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11209666000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11265678000 | JPY |
| Land | Prior1YearInstant | 14295989000 | JPY |
| Land | CurrentQuarterInstant | 14295989000 | JPY |
| Other net ppe | Prior1YearInstant | 2102243000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2009097000 | JPY |
| Property plant and equipment | Prior1YearInstant | 27607899000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 27570764000 | JPY |
| Goodwill | Prior1YearInstant | 580961000 | JPY |
| Goodwill | CurrentQuarterInstant | 560480000 | JPY |
| Other ia | Prior1YearInstant | 2457226000 | JPY |
| Other ia | CurrentQuarterInstant | 2448467000 | JPY |
| Intangible assets | Prior1YearInstant | 3038188000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3008948000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1751206000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1722439000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 3587052000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 3547651000 | JPY |
| Other ioa | Prior1YearInstant | 2035174000 | JPY |
| Other ioa | CurrentQuarterInstant | 2161248000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -13000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7360433000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7418339000 | JPY |
| Noncurrent assets | Prior1YearInstant | 38006522000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37998052000 | JPY |
| Assets | Prior1YearInstant | 43772368000 | JPY |
| Assets | CurrentQuarterInstant | 43660035000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3600294000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4210563000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 459152000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 477170000 | JPY |
| Short term loans payable | Prior1YearInstant | 5461786000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4511588000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |