Quarterly report · Q3
9846.TEDINET S100PXN6
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥42.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.4bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue2 |
| Revenue | ¥64.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Revenue | ¥49.8bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.3bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue2 |
| Operating income | ¥1.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥44.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥43.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.3bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥23.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥872m | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥554m | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.63 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.81 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.76 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.16 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.78 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.8bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥38.2bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥38.1bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥121m |
| jpcrp040300-q3r_E03146-000Retailreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥6.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥44.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥3.4bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥45.9bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥45.7bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥123m |
| jpcrp040300-q3r_E03146-000Retailreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥7.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥4.0bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥3.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥53.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥49.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | Prior1YTDDuration | 11012000 | JPY |
| Other el | CurrentYTDDuration | 25675000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 188727000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 132736000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1683707000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1556554000 | JPY |
| Income taxes | Prior1YTDDuration | 549846000 | JPY |
| Income taxes | CurrentYTDDuration | 521347000 | JPY |
| Profit loss | Prior1YTDDuration | 1133861000 | JPY |
| Profit loss | CurrentYTDDuration | 1035206000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5049000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3958000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1128811000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1031248000 | JPY |
| Profit loss | Prior1YTDDuration | 1133861000 | JPY |
| Profit loss | CurrentYTDDuration | 1035206000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -16807000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 7808000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 25356000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 25831000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 8549000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 33640000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1142411000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1068847000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1137361000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1064888000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5049000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3958000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailReportableSegmentsMember | 45745059000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailRelatedReportableSegmentsMember | 4015796000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 49760856000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 49760856000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailReportableSegmentsMember | 123056000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailRelatedReportableSegmentsMember | 3312115000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3435172000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3435172000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailReportableSegmentsMember | 45868116000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailRelatedReportableSegmentsMember | 7327912000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 53196028000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -3435172000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 49760856000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailReportableSegmentsMember | 1307200000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03146-000RetailRelatedReportableSegmentsMember | 234261000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1541461000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 1541461000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03146-000RetailReportableSegmentsMember | 38115654000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03146-000RetailRelatedReportableSegmentsMember | 4624707000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |