Quarterly report · Q3
9846.TEDINET S100PXN6
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥42.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.4bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue2 |
| Revenue | ¥64.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Revenue | ¥49.8bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.3bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue2 |
| Operating income | ¥1.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥44.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥43.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.3bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥23.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥872m | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥554m | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.63 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.81 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.76 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.16 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.78 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.8bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥38.2bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥38.1bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥121m |
| jpcrp040300-q3r_E03146-000Retailreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥6.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥44.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥3.4bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥45.9bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥45.7bn |
| jpcrp040300-q3r_E03146-000Retailreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥123m |
| jpcrp040300-q3r_E03146-000Retailreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥7.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥4.0bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥3.3bn |
| jpcrp040300-q3r_E03146-000Retail Relatedreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥53.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥49.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 553948000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 871993000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1426890000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2102218000 | JPY |
| Merchandise | Prior1YearInstant | 1797617000 | JPY |
| Merchandise | CurrentQuarterInstant | 1930590000 | JPY |
| Supplies | Prior1YearInstant | 31955000 | JPY |
| Supplies | CurrentQuarterInstant | 38958000 | JPY |
| Other ca | Prior1YearInstant | 1583657000 | JPY |
| Other ca | CurrentQuarterInstant | 1465826000 | JPY |
| Current assets | Prior1YearInstant | 5394068000 | JPY |
| Current assets | CurrentQuarterInstant | 6409587000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11388944000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11455767000 | JPY |
| Land | Prior1YearInstant | 13939392000 | JPY |
| Land | CurrentQuarterInstant | 14361381000 | JPY |
| Other net ppe | Prior1YearInstant | 2168463000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2090830000 | JPY |
| Property plant and equipment | Prior1YearInstant | 27496799000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 27907979000 | JPY |
| Goodwill | Prior1YearInstant | 75782000 | JPY |
| Goodwill | CurrentQuarterInstant | 601442000 | JPY |
| Other ia | Prior1YearInstant | 2545464000 | JPY |
| Other ia | CurrentQuarterInstant | 2531187000 | JPY |
| Intangible assets | Prior1YearInstant | 2621246000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3132630000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1807426000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1780893000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 3903401000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 3664775000 | JPY |
| Other ioa | Prior1YearInstant | 2044845000 | JPY |
| Other ioa | CurrentQuarterInstant | 2064240000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12200000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12400000 | JPY |
| Investments and other assets | Prior1YearInstant | 7743473000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7497510000 | JPY |
| Noncurrent assets | Prior1YearInstant | 37861519000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 38538120000 | JPY |
| Assets | Prior1YearInstant | 43255587000 | JPY |
| Assets | CurrentQuarterInstant | 44947707000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2894742000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4415274000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 615113000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 536821000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |