Half-year report · HY
9845.TEDINET S100X32O
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥70.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥72.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥70.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥70.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥48.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥821m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥568m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥823m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.3 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.4 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.16 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥485m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥102m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥622m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥622m |
| Acoustic Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| Acoustic Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| Acoustic Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Acoustic Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Chemicalreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Chemicalreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Chemicalreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥51m |
| Chemicalreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥313m |
| Chemical And Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Chemical And Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Chemical And Engineeringreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Chemical And Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥404m |
| Machineryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Machineryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Machineryreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥58m |
| Machineryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥290m |
| Synthetic Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.5bn |
| Synthetic Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.4bn |
| Synthetic Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥21m |
| Synthetic Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥33.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥33.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥136m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥622m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥100m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥610m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥610m |
| Acoustic Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Acoustic Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Acoustic Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Acoustic Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥881m |
| Chemicalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Chemicalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Chemicalreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥39m |
| Chemicalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥184m |
| Chemical And Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Chemical And Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Chemical And Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Chemical And Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥404m |
| Machineryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Machineryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Machineryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Machineryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥85m |
| Synthetic Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Synthetic Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| Synthetic Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥64m |
| Synthetic Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥551m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥33.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥33.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥116m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥35.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥35.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥610m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1InterimDuration | 1859000000 | JPY |
| Ordinary income | InterimDuration | 3647000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 3000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 10000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 3000000 | JPY |
| Extraordinary income | InterimDuration | 10000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 10000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 5000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 10000000 | JPY |
| Extraordinary loss | InterimDuration | 6000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1853000000 | JPY |
| Income before income taxes | InterimDuration | 3651000000 | JPY |
| Income taxes | Prior1InterimDuration | 432000000 | JPY |
| Income taxes | InterimDuration | 1056000000 | JPY |
| Profit loss | Prior1InterimDuration | 1420000000 | JPY |
| Profit loss | InterimDuration | 2594000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 90000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 134000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1330000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2459000000 | JPY |
| Profit loss | Prior1InterimDuration | 1420000000 | JPY |
| Profit loss | InterimDuration | 2594000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -48000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 404000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -4000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 1000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 2412000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -1345000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 123000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 72000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 2483000000 | JPY |
| Other comprehensive income | InterimDuration | -868000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3904000000 | JPY |
| Comprehensive income | InterimDuration | 1726000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 3678000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1690000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 225000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 35000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1853000000 | JPY |
| Income before income taxes | InterimDuration | 3651000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 788000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 721000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 51000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 51000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -25000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -39000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -19000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -36000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |