Quarterly report · Q1
9845.TEDINET S100P07U
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥50.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥773m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥935m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥931m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥934m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥568m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥633m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥625m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥716m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥56.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥54.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥54.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥35.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.87 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥276m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥351m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥351m |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥150m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥567m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥560m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥221m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥74m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥721m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥351m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥773m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥931m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥680m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥250m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥293m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥293m |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02708-000Acoustic Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥338m |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E02708-000Chemicalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥117m |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E02708-000Chemical And Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥234m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥505m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥504m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02708-000Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q1r_E02708-000Synthetic Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥196m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥42m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥897m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥293m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥935m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 13911000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14203000000 | JPY |
| Goodwill | Prior1YearInstant | 414000000 | JPY |
| Goodwill | CurrentQuarterInstant | 388000000 | JPY |
| Leasehold right | Prior1YearInstant | 126000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 134000000 | JPY |
| Other ia | Prior1YearInstant | 264000000 | JPY |
| Other ia | CurrentQuarterInstant | 246000000 | JPY |
| Intangible assets | Prior1YearInstant | 805000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 769000000 | JPY |
| Investment securities | Prior1YearInstant | 4082000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3994000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 253000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 258000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 99000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 102000000 | JPY |
| Other ioa | Prior1YearInstant | 1487000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1585000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -84000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -84000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5838000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5857000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20554000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20829000000 | JPY |
| Assets | Prior1YearInstant | 54303000000 | JPY |
| Assets | CurrentQuarterInstant | 56445000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7366000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7678000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2387000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2583000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1027000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1141000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 266000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 337000000 | JPY |
| Income taxes payable | Prior1YearInstant | 471000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 531000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 721000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 437000000 | JPY |
| Other cl | Prior1YearInstant | 1687000000 | JPY |
| Other cl | CurrentQuarterInstant | 2190000000 | JPY |
| Current liabilities | Prior1YearInstant | 13928000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14900000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1065000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 718000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 406000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 525000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1301000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1328000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 133000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 128000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |