Half-year report · Q2
9843.TEDINET S100UMLJ
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥445.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥895.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥416.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥58.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥55.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥60.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥132.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥56.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥59.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥56.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥40.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥86.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥40.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥38.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.23T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.24T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.16T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥286.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥342.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥939.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥896.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥857.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥134.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥137.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥108.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥117.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥117.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥125.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥64.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥143.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥86.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥56.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥131.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥19.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥30.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥357.99 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥765.62 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.63 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥326m |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥390.2bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥384.8bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥56.6bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥61.1bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥61.0bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥137m |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥451.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥445.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥57.6bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥309m |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥361.8bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥357.6bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥53.1bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥59.4bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥59.2bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥157m |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥421.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥416.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥54.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 237000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -786000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 14988000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 36768000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 9375000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 5838000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 3785000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -15813000000 | JPY |
| Increas decrease in contract liabilities ope cf | Prior1YTDDuration | -4504000000 | JPY |
| Increas decrease in contract liabilities ope cf | CurrentYTDDuration | -7497000000 | JPY |
| Loss gain on change in equity ope cf | Prior1YTDDuration | -22000000 | JPY |
| Loss gain on change in equity ope cf | CurrentYTDDuration | 4000000 | JPY |
| Increase decrease in provision for loss on business liquidation ope cf | Prior1YTDDuration | -224000000 | JPY |
| Increase decrease in provision for loss on business liquidation ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 11916000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -6280000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 4960000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -3991000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 3710000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -2056000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 111667000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 82818000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1599000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1491000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -244000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -344000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -26937000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -19335000000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 645000000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 293000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 86729000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 64923000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -12408000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -26734000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 3507000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 22961000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -55198000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -50434000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -1449000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -2243000000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -305000000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -9000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 824000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 650000000 | JPY |
| Payments for lease deposits inv cf | Prior1YTDDuration | -446000000 | JPY |
| Payments for lease deposits inv cf | CurrentYTDDuration | -1274000000 | JPY |
| Collection of lease deposits inv cf | Prior1YTDDuration | 387000000 | JPY |
| Collection of lease deposits inv cf | CurrentYTDDuration | 536000000 | JPY |
| Other payments inv cf | Prior1YTDDuration | -219000000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -442000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |