Quarterly report · Q2
9843.TEDINET S100P9M7
Period2022-02-21 → 2022-08-20
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥423.1bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥811.6bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥414.6bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Operating income | ¥69.0bn | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | ¥77.5bn | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | ¥70.4bn | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥141.8bn | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥79.1bn | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥69.7bn | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥79.0bn | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥51.5bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥96.7bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53.9bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥51.5bn | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | ¥53.9bn | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥1.01T | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥983.8bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥959.2bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥224.3bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥251.0bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥788.1bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥732.8bn | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥694.4bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.7bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥130.4bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥89.6bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥127.1bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥183.3bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥125.5bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥52.5bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥85.6bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39.9bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥67.2bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥120.0bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43.7bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥26.5bn | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥17.7bn | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥44.7bn | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥455.53 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥234.67 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥856.71 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥477.42 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.47 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2022-08-20 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2022-08-20 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-21 → 2022-08-20 | ¥298m |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥364.0bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥360.6bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥3.4bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | segment profit | 2022-02-21 → 2022-08-20 | ¥66.2bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥62.6bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥62.5bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥111m |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | segment profit | 2022-02-21 → 2022-08-20 | ¥2.5bn |
| —segment total | revenue | 2022-02-21 → 2022-08-20 | ¥426.6bn |
| —segment total | revenue external | 2022-02-21 → 2022-08-20 | ¥423.1bn |
| —segment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥3.5bn |
| —segment total | segment profit | 2022-02-21 → 2022-08-20 | ¥68.7bn |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2021-08-20 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2021-08-20 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-02-21 → 2021-08-20 | −¥21m |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥343.1bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥341.7bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥1.4bn |
| jpcrp040300-q2r_E03144-000Nitori Businessreportable segment | segment profit | 2021-02-21 → 2021-08-20 | ¥75.4bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥72.9bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥72.9bn |
| jpcrp040300-q2r_E03144-000Shimachu Businessreportable segment | segment profit | 2021-02-21 → 2021-08-20 | ¥2.1bn |
| —segment total | revenue | 2021-02-21 → 2021-08-20 | ¥416.0bn |
| —segment total | revenue external | 2021-02-21 → 2021-08-20 | ¥414.6bn |
| —segment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥1.4bn |
| —segment total | segment profit | 2021-02-21 → 2021-08-20 | ¥77.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | -6000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | -2000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -481000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 55000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -2602000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -20917000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 8407000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -7904000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -8848000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -2027000000 | JPY |
| Increas decrease in contract liabilities ope cf | Prior1YTDDuration | － | JPY |
| Increas decrease in contract liabilities ope cf | CurrentYTDDuration | 17264000000 | JPY |
| Loss gain on change in equity ope cf | Prior1YTDDuration | 25000000 | JPY |
| Loss gain on change in equity ope cf | CurrentYTDDuration | 6000000 | JPY |
| Increase decrease in provision for loss on business liquidation ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for loss on business liquidation ope cf | CurrentYTDDuration | 204000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -5968000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 2705000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -8475000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -1945000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 74856000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 68307000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 666000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 730000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -186000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -221000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -37343000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -22296000000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 1898000000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 5936000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 39893000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 52456000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -1435000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -296000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 30184000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 21000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -22037000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -54578000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -731000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -890000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -100000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -11242000000 | JPY |
| Purchase of investments in subsidiaries inv cf | Prior1YTDDuration | -48942000000 | JPY |
| Purchase of investments in subsidiaries inv cf | CurrentYTDDuration | － | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -324000000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -510000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 17000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 952000000 | JPY |
| Payments for lease deposits inv cf | Prior1YTDDuration | -394000000 | JPY |
| Payments for lease deposits inv cf | CurrentYTDDuration | -1193000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |