Annual report
9842.TEDINET S100VUIS
Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100Y59L (2026-05-20).
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥315.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥331.0bn | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥310.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥324.9bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 |
| Revenue | ¥313.5bn | 2022-03-01 → 2023-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥357.2bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥178.6bn | 2020-03-01 → 2021-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥16.2bn | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥16.1bn | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥19.2bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥16.6bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥19.2bn | 2022-03-01 → 2023-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.3bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.0bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥16.2bn | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥15.6bn | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.1bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.7bn | 2022-03-01 → 2023-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.4bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.7bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥10.2bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥10.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥334.6bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥350.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥361.9bn | at 2023-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥371.8bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥353.4bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥213.2bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥233.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥121.5bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥116.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥116.6bn | at 2023-02-28d | Cons. | Net assets |
| Net assets / equity | ¥107.4bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥91.0bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.1bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.4bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥25.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥31.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.5bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.0bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.5bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥5.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.1bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19.6bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97.6bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥36.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.0bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥96.5bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥162.55 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.18 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.26 | 2022-03-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥404.2 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.13 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,940 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,866.13 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,591.39 | at 2023-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,386.98 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,004.99 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 36.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2023-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.5% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2022-03-01 → 2023-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.4% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,762 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 3,476 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 3,699 | at 2023-02-28d | Cons. | Number of employees |
| Employees | 3,166 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 3,279 | at 2021-02-28d | Cons. | Number of employees |
| Revenue | ¥239.4bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥250.2bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥167.8bn | 2022-03-01 → 2023-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥83.0bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥84.6bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥10.0bn | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥10.3bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥13.8bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥11.1bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥9.3bn | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.2bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.0bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥11.5bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥10.9bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥7.7bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥7.0bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥18.8bn | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.4bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.1bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥336.6bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥354.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥324.6bn | at 2023-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥183.9bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥184.6bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥204.2bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥223.9bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥132.5bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥130.4bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥90.5bn | at 2023-02-28d | Standalone | Net assets |
| Net assets / equity | ¥72.8bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥67.4bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥124.05 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.92 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥463.63 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.85 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.94 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-03-01 → 2023-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,126.46 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,092.15 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,231.72 | at 2023-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,795.35 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,661.46 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.4% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2023-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.6% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.0% | 2022-03-01 → 2023-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 64,733,372 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 64,733,372 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,381,686 | at 2023-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,381,686 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,381,686 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,623 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 2,638 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 3,096 | at 2023-02-28d | Standalone | Number of employees |
| Employees | 1,032 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 1,018 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 103
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-03-01 → 2025-02-28 | ¥344m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-03-01 → 2025-02-28 | ¥130m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-02-28 | 28 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2025-02-28 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2025-02-28 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-02-28 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2025-02-28 | ¥38m |
| Reconciling Itemsreconciling | capex | 2024-03-01 → 2025-02-28 | ¥9m |
| Reconciling Itemsreconciling | depreciation | 2024-03-01 → 2025-02-28 | ¥27m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥8.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥8.1bn |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | ¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | ¥380m |
| Food Service Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥893m |
| Food Service Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥648m |
| Food Service Businessreportable segment | employees | at 2025-02-28 | 540 pure |
| Food Service Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥56.1bn |
| Food Service Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥56.1bn |
| Food Service Businessreportable segment | segment assets | at 2025-02-28 | ¥27.4bn |
| Food Service Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥6.0bn |
| Real Estate Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥2.9bn |
| Real Estate Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥2.5bn |
| Real Estate Businessreportable segment | employees | at 2025-02-28 | 35 pure |
| Real Estate Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥16.0bn |
| Real Estate Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥14.1bn |
| Real Estate Businessreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥1.9bn |
| Real Estate Businessreportable segment | segment assets | at 2025-02-28 | ¥58.6bn |
| Real Estate Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥3.7bn |
| Retail Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥14.1bn |
| Retail Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥7.7bn |
| Retail Businessreportable segment | employees | at 2025-02-28 | 3021 pure |
| Retail Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥255.3bn |
| Retail Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥255.3bn |
| Retail Businessreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥5m |
| Retail Businessreportable segment | segment assets | at 2025-02-28 | ¥239.2bn |
| Retail Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥5.6bn |
| Wholesale Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥10m |
| Wholesale Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥25m |
| Wholesale Businessreportable segment | employees | at 2025-02-28 | 41 pure |
| Wholesale Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥10.6bn |
| Wholesale Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥4.4bn |
| Wholesale Businessreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥6.2bn |
| Wholesale Businessreportable segment | segment assets | at 2025-02-28 | ¥3.0bn |
| Wholesale Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥589m |
| —segment total | capex | 2024-03-01 → 2025-02-28 | ¥17.9bn |
| —segment total | depreciation | 2024-03-01 → 2025-02-28 | ¥10.8bn |
| —segment total | employees | at 2025-02-28 | 3637 pure |
| —segment total | revenue | 2024-03-01 → 2025-02-28 | ¥338.0bn |
| —segment total | revenue external | 2024-03-01 → 2025-02-28 | ¥329.9bn |
| —segment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥8.1bn |
| —segment total | segment assets | at 2025-02-28 | ¥328.1bn |
| —segment total | segment profit | 2024-03-01 → 2025-02-28 | ¥15.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-03-01 → 2024-02-29 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-03-01 → 2024-02-29 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2024-02-29 | ¥963m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2024-02-29 | ¥963m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-02-29 | ¥897m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2024-02-29 | ¥74m |
| Reconciling Itemsreconciling | capex | 2023-03-01 → 2024-02-29 | ¥0 |
| Reconciling Itemsreconciling | depreciation | 2023-03-01 → 2024-02-29 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2024-02-29 | −¥8.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2024-02-29 | −¥8.3bn |
| Reconciling Itemsreconciling | segment assets | at 2024-02-29 | ¥13.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2024-02-29 | ¥107m |
| Food Service Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥1.1bn |
| Food Service Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥656m |
| Food Service Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥51.8bn |
| Food Service Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥51.8bn |
| Food Service Businessreportable segment | segment assets | at 2024-02-29 | ¥30.2bn |
| Food Service Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥5.7bn |
| Real Estate Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥6.1bn |
| Real Estate Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥2.3bn |
| Real Estate Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥15.1bn |
| Real Estate Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥13.4bn |
| Real Estate Businessreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥1.8bn |
| Real Estate Businessreportable segment | segment assets | at 2024-02-29 | ¥57.2bn |
| Real Estate Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥3.9bn |
| Retail Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥9.7bn |
| Retail Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥7.6bn |
| Retail Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥253.9bn |
| Retail Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥253.9bn |
| Retail Businessreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥5m |
| Retail Businessreportable segment | segment assets | at 2024-02-29 | ¥245.7bn |
| Retail Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥6.0bn |
| Wholesale Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥5m |
| Wholesale Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥18m |
| Wholesale Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥11.4bn |
| Wholesale Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥4.9bn |
| Wholesale Businessreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥6.5bn |
| Wholesale Businessreportable segment | segment assets | at 2024-02-29 | ¥2.8bn |
| Wholesale Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥314m |
| —segment total | capex | 2023-03-01 → 2024-02-29 | ¥16.9bn |
| —segment total | depreciation | 2023-03-01 → 2024-02-29 | ¥10.6bn |
| —segment total | revenue | 2023-03-01 → 2024-02-29 | ¥332.2bn |
| —segment total | revenue external | 2023-03-01 → 2024-02-29 | ¥324.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥8.3bn |
| —segment total | segment assets | at 2024-02-29 | ¥335.9bn |
| —segment total | segment profit | 2023-03-01 → 2024-02-29 | ¥15.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-02-28 | 28 pure |
| Real Estate Businessreportable segment | employees | at 2025-02-28 | 35 pure |
| Retail Businessreportable segment | employees | at 2025-02-28 | 2463 pure |
| —segment total | employees | at 2025-02-28 | 2498 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,802
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentYearInstant | 120784000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3301000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 198000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -59000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | -124000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3241000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 74000000 | JPY |
| Non controlling interests | Prior1YearInstant | 534000000 | JPY |
| Non controlling interests | CurrentYearInstant | 607000000 | JPY |
| Net assets | Prior1YearInstant | 116810000000 | JPY |
| Net assets | CurrentYearInstant | 121467000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 350721000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 334645000000 | JPY |
| Net sales | Prior1YearDuration | 310697000000 | JPY |
| Net sales | CurrentYearDuration | 315727000000 | JPY |
| Cost of sales | Prior1YearDuration | 195202000000 | JPY |
| Cost of sales | CurrentYearDuration | 197295000000 | JPY |
| Gross profit | Prior1YearDuration | 115494000000 | JPY |
| Gross profit | CurrentYearDuration | 118432000000 | JPY |
| Rent income rev oa | Prior1YearDuration | 14100000000 | JPY |
| Rent income rev oa | CurrentYearDuration | 14960000000 | JPY |
| Other rev oa | Prior1YearDuration | 124000000 | JPY |
| Other rev oa | CurrentYearDuration | 276000000 | JPY |
| Operating gross profit | Prior1YearDuration | 129718000000 | JPY |
| Operating gross profit | CurrentYearDuration | 133669000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 113605000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 117437000000 | JPY |
| Operating income | Prior1YearDuration | 16113000000 | JPY |
| Operating income | CurrentYearDuration | 16231000000 | JPY |
| Interest income noi | Prior1YearDuration | 53000000 | JPY |
| Interest income noi | CurrentYearDuration | 51000000 | JPY |
| Dividends income noi | Prior1YearDuration | 226000000 | JPY |
| Dividends income noi | CurrentYearDuration | 247000000 | JPY |
| Purchase discounts noi | Prior1YearDuration | 392000000 | JPY |
| Purchase discounts noi | CurrentYearDuration | 87000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 6000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | － | JPY |
| Income from exited tenant noi | Prior1YearDuration | 355000000 | JPY |
| Income from exited tenant noi | CurrentYearDuration | 191000000 | JPY |
| Contribution income noi | Prior1YearDuration | － | JPY |
| Contribution income noi | CurrentYearDuration | 533000000 | JPY |
| Gain on sales of investment securities noi | Prior1YearDuration | － | JPY |
| Gain on sales of investment securities noi | CurrentYearDuration | 2442000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 186000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 200000000 | JPY |
| Other noi | Prior1YearDuration | 399000000 | JPY |
| Other noi | CurrentYearDuration | 405000000 | JPY |
| Non operating income | Prior1YearDuration | 1619000000 | JPY |
| Non operating income | CurrentYearDuration | 4159000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 1069000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |