Half-year report · Q2
9842.TEDINET S100USVH
Period2024-03-01 → 2024-08-31
Filed2024-11-18
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100UHOP. Amended by S100USVL (2024-11-18).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥159.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥166.4bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥310.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥158.3bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥165.4bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥10.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥8.9bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥10.2bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.6bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.0bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.7bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.9bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.3bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.0bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥7.8bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥361.5bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥350.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥370.7bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥239.4bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥233.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥122.2bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥116.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥125.4bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.9bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.9bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.0bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.0bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥652m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.77 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.18 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.85 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥500m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥500m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E02706-000Food Service Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥26.6bn |
| jpcrp040300-q2r_E02706-000Food Service Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥26.6bn |
| jpcrp040300-q2r_E02706-000Food Service Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥7.7bn |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥6.7bn |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥941m |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥130.2bn |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥130.2bn |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥5.4bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥2.4bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥3.1bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥350m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥169.9bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥165.9bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥4.0bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥10.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-08-31 | ¥483m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-08-31 | ¥483m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-08-31 | ¥43m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | ¥11m |
| jpcrp040300-q2r_E02706-000Food Service Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥24.7bn |
| jpcrp040300-q2r_E02706-000Food Service Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥24.7bn |
| jpcrp040300-q2r_E02706-000Food Service Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥2.5bn |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥7.4bn |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥6.6bn |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥793m |
| jpcrp040300-q2r_E02706-000Real Estate Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥1.9bn |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥130.9bn |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥130.9bn |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥2m |
| jpcrp040300-q2r_E02706-000Retail Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥4.4bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥6.1bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥3.6bn |
| jpcrp040300-q2r_E02706-000Wholesale Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥31m |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥169.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥164.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥4.3bn |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥8.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Dismantlement expanses el | Prior1YTDDuration | 57000000 | JPY |
| Dismantlement expanses el | CurrentYTDDuration | 33000000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | － | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 81000000 | JPY |
| Other el | Prior1YTDDuration | 8000000 | JPY |
| Other el | CurrentYTDDuration | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 230000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 436000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11897000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9733000000 | JPY |
| Income taxes current | Prior1YTDDuration | 4636000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3518000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -548000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -98000000 | JPY |
| Income taxes | Prior1YTDDuration | 4087000000 | JPY |
| Income taxes | CurrentYTDDuration | 3420000000 | JPY |
| Profit loss | Prior1YTDDuration | 7809000000 | JPY |
| Profit loss | CurrentYTDDuration | 6313000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 799000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 34000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 7010000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6278000000 | JPY |
| Profit loss | Prior1YTDDuration | 7809000000 | JPY |
| Profit loss | CurrentYTDDuration | 6313000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -22000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 205000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 49000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 62000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -26000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | － | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 5000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 5000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 273000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 7815000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6586000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7001000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6551000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 814000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 35000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11897000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9733000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 5341000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5323000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 767000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 767000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 205000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 151000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -142000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -151000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |