Quarterly report · Q3
9842.TEDINET S100SMAN
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥235.6bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥246.3bn | 2023-03-01 → 2023-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥313.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥237.0bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥247.3bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥12.2bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥15.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥12.4bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.2bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.3bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.3bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.4bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.0bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.7bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.4bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.8bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥10.5bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥362.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥361.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥369.1bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥246.6bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥245.4bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥115.7bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥116.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥116.4bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥188.53 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.99 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.26 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.8 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.32 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.8% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥724m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥724m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥62m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥6.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | ¥59m |
| jpcrp040300-q3r_E02706-000Food Survice Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥37.8bn |
| jpcrp040300-q3r_E02706-000Food Survice Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥37.8bn |
| jpcrp040300-q3r_E02706-000Food Survice Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥4.1bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥11.3bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥10.0bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥193.9bn |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥193.9bn |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥4m |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥4.9bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥9.0bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥3.9bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥209m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥252.0bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥245.5bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥6.4bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥12.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥638m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥638m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥5.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥5.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥7m |
| jpcrp040300-q3r_E02706-000Food Survice Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥34.2bn |
| jpcrp040300-q3r_E02706-000Food Survice Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥34.2bn |
| jpcrp040300-q3r_E02706-000Food Survice Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥3.6bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥10.8bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.7bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E02706-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.6bn |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥198.5bn |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥198.5bn |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥6m |
| jpcrp040300-q3r_E02706-000Retail Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥9.2bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥8.7bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.2bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥4.5bn |
| jpcrp040300-q3r_E02706-000Wholesale Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥259m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥252.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥246.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥5.6bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥15.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 18370000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 21131000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 16453000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 14078000000 | JPY |
| Short term loans payable | Prior1YearInstant | 40100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 36500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10000000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 13602000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 2009000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | － | JPY |
| Lease obligations cl | Prior1YearInstant | 1903000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1653000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3673000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3658000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1686000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2860000000 | JPY |
| Contract liabilities | Prior1YearInstant | 605000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 634000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 21000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 0 | JPY |
| Other cl | Prior1YearInstant | 13879000000 | JPY |
| Other cl | CurrentQuarterInstant | 14010000000 | JPY |
| Current liabilities | Prior1YearInstant | 108703000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 108129000000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 79500000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 86648000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 28169000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 23980000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 14172000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 14107000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 510000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 294000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 180000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 180000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5127000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5204000000 | JPY |
| Other ncl | Prior1YearInstant | 8892000000 | JPY |
| Other ncl | CurrentQuarterInstant | 8001000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 136651000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 138516000000 | JPY |
| Liabilities | Prior1YearInstant | 245355000000 | JPY |
| Liabilities | CurrentQuarterInstant | 246646000000 | JPY |
| Capital stock | Prior1YearInstant | 6462000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6462000000 | JPY |
| Capital surplus | Prior1YearInstant | 6274000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11312000000 | JPY |
| Retained earnings | Prior1YearInstant | 91022000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 98412000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |