Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥313.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥327.2bn2022-03-01 → 2023-02-28Cons.Operating revenue1
Revenue¥357.2bn2021-02-21 → 2022-02-28Cons.Net sales
Revenue¥371.1bn2021-02-21 → 2022-02-28Cons.Operating revenue1
Operating income¥18.9bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥20.9bn2021-02-21 → 2022-02-28Cons.Operating income
Ordinary income¥19.2bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥23.3bn2021-02-21 → 2022-02-28Cons.Ordinary income
Profit before tax¥16.9bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥27.9bn2021-02-21 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥9.7bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥16.4bn2021-02-21 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income¥11.1bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥17.6bn2021-02-21 → 2022-02-28Cons.Profit loss
Total assets¥361.9bnat 2023-02-28Cons.Assets
Total assets¥371.8bnat 2022-02-28Cons.Assets
Total liabilities¥245.4bnat 2023-02-28Cons.Liabilities
Total liabilities¥264.4bnat 2022-02-28Cons.Liabilities
Net assets / equity¥116.6bnat 2023-02-28Cons.Net assets
Net assets / equity¥107.4bnat 2022-02-28Cons.Net assets
Cash and deposits¥23.8bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥30.4bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥23.8bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥30.4bnat 2022-02-28Cons.Cash and cash equivalents
Operating cash flow¥20.5bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥28.0bn2021-02-21 → 2022-02-28Cons.Net cash provided by used in operating activities
Investing cash flow−¥13.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.6bn2021-02-21 → 2022-02-28Cons.Net cash provided by used in investment activities
Financing cash flow−¥14.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2021-02-21 → 2022-02-28Cons.Net cash provided by used in financing activities
EPS (basic)¥238.262022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥404.22021-02-21 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,591.39at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,386.98at 2022-02-28Cons.Net assets per share (5-year summary)
Equity ratio29.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
ROE9.6%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE18.4%2021-02-21 → 2022-02-28Cons.Rate of return on equity (5-year summary)
Employees3,699at 2023-02-28Cons.Number of employees
Employees3,166at 2022-02-28Cons.Number of employees
Revenue¥167.8bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥83.0bn2021-02-21 → 2022-02-28StandaloneNet sales
Operating income¥8.9bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥8.4bn2021-02-21 → 2022-02-28StandaloneOperating income
Ordinary income¥9.3bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥9.2bn2021-02-21 → 2022-02-28StandaloneOrdinary income
Profit before tax¥21.2bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥9.1bn2021-02-21 → 2022-02-28StandaloneIncome before income taxes
Net income¥18.8bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥6.4bn2021-02-21 → 2022-02-28StandaloneProfit loss
Total assets¥324.6bnat 2023-02-28StandaloneAssets
Total assets¥183.9bnat 2022-02-28StandaloneAssets
Total liabilities¥234.1bnat 2023-02-28StandaloneLiabilities
Total liabilities¥111.1bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥90.5bnat 2023-02-28StandaloneNet assets
Net assets / equity¥72.8bnat 2022-02-28StandaloneNet assets
Cash and deposits¥4.1bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥4.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥463.632022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.852021-02-21 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-02-21 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,231.72at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,795.35at 2022-02-28StandaloneNet assets per share (5-year summary)
Equity ratio27.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
ROE23.0%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE9.2%2021-02-21 → 2022-02-28StandaloneRate of return on equity (5-year summary)
Shares issued41,381,686at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued41,381,686at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Employees3,096at 2023-02-28StandaloneNumber of employees
Employees1,032at 2022-02-28StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 105
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥47m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥130m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-02-2821 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥858m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥857m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-03-01 → 2023-02-28¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥999m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28¥28m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥33m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥28m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥16.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥16.4bn
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥12.0bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28¥2m
Food Service Businessreportable segmentcapex2022-03-01 → 2023-02-28¥1.7bn
Food Service Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥646m
Food Service Businessreportable segmentemployeesat 2023-02-28519 pure
Food Service Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥47.2bn
Food Service Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥47.2bn
Food Service Businessreportable segmentsegment assetsat 2023-02-28¥35.4bn
Food Service Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥4.9bn
Real Estate Businessreportable segmentcapex2022-03-01 → 2023-02-28¥4.9bn
Real Estate Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.2bn
Real Estate Businessreportable segmentemployeesat 2023-02-2845 pure
Real Estate Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥14.5bn
Real Estate Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥13.0bn
Real Estate Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥1.5bn
Real Estate Businessreportable segmentsegment assetsat 2023-02-28¥66.1bn
Real Estate Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥3.4bn
Retail Businessreportable segmentcapex2022-03-01 → 2023-02-28¥6.0bn
Retail Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥7.7bn
Retail Businessreportable segmentemployeesat 2023-02-282933 pure
Retail Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥261.2bn
Retail Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥260.4bn
Retail Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥779m
Retail Businessreportable segmentsegment assetsat 2023-02-28¥241.6bn
Retail Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥9.8bn
Wholesale Businessreportable segmentcapex2022-03-01 → 2023-02-28¥10m
Wholesale Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥99m
Wholesale Businessreportable segmentemployeesat 2023-02-2864 pure
Wholesale Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥19.9bn
Wholesale Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥5.8bn
Wholesale Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥14.1bn
Wholesale Businessreportable segmentsegment assetsat 2023-02-28¥5.8bn
Wholesale Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥758m
—segment totalcapex2022-03-01 → 2023-02-28¥12.6bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥10.7bn
—segment totalemployeesat 2023-02-283561 pure
—segment totalrevenue2022-03-01 → 2023-02-28¥342.7bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥326.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥16.4bn
—segment totalsegment assetsat 2023-02-28¥348.9bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥18.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-02-21 → 2022-02-28¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-02-21 → 2022-02-28¥152m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-02-21 → 2022-02-28¥840m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-02-21 → 2022-02-28¥839m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-02-21 → 2022-02-28¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-02-28¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-02-21 → 2022-02-28¥11m
Reconciling Itemsreconcilingcapex2021-02-21 → 2022-02-28¥73m
Reconciling Itemsreconcilingdepreciation2021-02-21 → 2022-02-28¥30m
Reconciling Itemsreconcilingrevenue2021-02-21 → 2022-02-28−¥15.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-02-21 → 2022-02-28−¥15.2bn
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥11.5bn
Reconciling Itemsreconcilingsegment profit2021-02-21 → 2022-02-28−¥46m
Food Service Businessreportable segmentcapex2021-02-21 → 2022-02-28¥1.3bn
Food Service Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥658m
Food Service Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥44.2bn
Food Service Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥44.2bn
Food Service Businessreportable segmentsegment assetsat 2022-02-28¥33.5bn
Food Service Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥4.9bn
Real Estate Businessreportable segmentcapex2021-02-21 → 2022-02-28¥6.6bn
Real Estate Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥2.1bn
Real Estate Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥14.8bn
Real Estate Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥13.2bn
Real Estate Businessreportable segmentrevenue intersegment2021-02-21 → 2022-02-28¥1.6bn
Real Estate Businessreportable segmentsegment assetsat 2022-02-28¥66.9bn
Real Estate Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥3.8bn
Retail Businessreportable segmentcapex2021-02-21 → 2022-02-28¥35.5bn
Retail Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥8.9bn
Retail Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥306.1bn
Retail Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥305.9bn
Retail Businessreportable segmentrevenue intersegment2021-02-21 → 2022-02-28¥195m
Retail Businessreportable segmentsegment assetsat 2022-02-28¥254.0bn
Retail Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥11.4bn
Wholesale Businessreportable segmentcapex2021-02-21 → 2022-02-28¥20m
Wholesale Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥102m
Wholesale Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥20.4bn
Wholesale Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥7.0bn
Wholesale Businessreportable segmentrevenue intersegment2021-02-21 → 2022-02-28¥13.4bn
Wholesale Businessreportable segmentsegment assetsat 2022-02-28¥4.9bn
Wholesale Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥754m
—segment totalcapex2021-02-21 → 2022-02-28¥43.4bn
—segment totaldepreciation2021-02-21 → 2022-02-28¥11.7bn
—segment totalrevenue2021-02-21 → 2022-02-28¥385.5bn
—segment totalrevenue external2021-02-21 → 2022-02-28¥370.3bn
—segment totalrevenue intersegment2021-02-21 → 2022-02-28¥15.2bn
—segment totalsegment assetsat 2022-02-28¥359.2bn
—segment totalsegment profit2021-02-21 → 2022-02-28¥21.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-02-2821 pure
Real Estate Businessreportable segmentemployeesat 2023-02-2845 pure
Retail Businessreportable segmentemployeesat 2023-02-282849 pure
Wholesale Businessreportable segmentemployeesat 2023-02-2864 pure
—segment totalemployeesat 2023-02-282958 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,780
ItemContextValueUnit
Foreign exchange losses gains ope cfPrior1YearDuration-80000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration54000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-237000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-205000000JPY
Subsidy income2 ope cfPrior1YearDuration-2691000000JPY
Subsidy income2 ope cfCurrentYearDuration-501000000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-10232000000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-641000000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration367000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration206000000JPY
Loss on store closings ope cfPrior1YearDuration627000000JPY
Loss on store closings ope cfCurrentYearDuration498000000JPY
Dismantlement expenses ope cfPrior1YearDuration125000000JPY
Dismantlement expenses ope cfCurrentYearDuration133000000JPY
Loss on valuation of goods ope cfPrior1YearDuration1241000000JPY
Loss on valuation of goods ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration1102000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-870000000JPY
Decrease increase in inventories ope cfPrior1YearDuration3300000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-3408000000JPY
Decrease increase in other assets ope cfPrior1YearDuration-741000000JPY
Decrease increase in other assets ope cfCurrentYearDuration1326000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-357000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-3767000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-2784000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration2372000000JPY
Other net ope cfPrior1YearDuration300000000JPY
Other net ope cfCurrentYearDuration-72000000JPY
Subtotal ope cfPrior1YearDuration35488000000JPY
Subtotal ope cfCurrentYearDuration27434000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration286000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration276000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-1279000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-1027000000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration2525000000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration706000000JPY
Income taxes paid ope cfPrior1YearDuration-9062000000JPY
Income taxes paid ope cfCurrentYearDuration-6892000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration27960000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration20497000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-39345000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-18539000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration20581000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration4989000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-2437000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-620000000JPY
Purchase of investment securities inv cfPrior1YearDuration-8000000JPY
Purchase of investment securities inv cfCurrentYearDuration-8000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration317000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration6000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-02-21/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-02-21/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-02-21/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-02-21/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass