Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥313.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥327.2bn2022-03-01 → 2023-02-28Cons.Operating revenue1
Revenue¥357.2bn2021-02-21 → 2022-02-28Cons.Net sales
Revenue¥371.1bn2021-02-21 → 2022-02-28Cons.Operating revenue1
Operating income¥18.9bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥20.9bn2021-02-21 → 2022-02-28Cons.Operating income
Ordinary income¥19.2bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥23.3bn2021-02-21 → 2022-02-28Cons.Ordinary income
Profit before tax¥16.9bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥27.9bn2021-02-21 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥9.7bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥16.4bn2021-02-21 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income¥11.1bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥17.6bn2021-02-21 → 2022-02-28Cons.Profit loss
Total assets¥361.9bnat 2023-02-28Cons.Assets
Total assets¥371.8bnat 2022-02-28Cons.Assets
Total liabilities¥245.4bnat 2023-02-28Cons.Liabilities
Total liabilities¥264.4bnat 2022-02-28Cons.Liabilities
Net assets / equity¥116.6bnat 2023-02-28Cons.Net assets
Net assets / equity¥107.4bnat 2022-02-28Cons.Net assets
Cash and deposits¥23.8bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥30.4bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥23.8bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥30.4bnat 2022-02-28Cons.Cash and cash equivalents
Operating cash flow¥20.5bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥28.0bn2021-02-21 → 2022-02-28Cons.Net cash provided by used in operating activities
Investing cash flow−¥13.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.6bn2021-02-21 → 2022-02-28Cons.Net cash provided by used in investment activities
Financing cash flow−¥14.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2021-02-21 → 2022-02-28Cons.Net cash provided by used in financing activities
EPS (basic)¥238.262022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥404.22021-02-21 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,591.39at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,386.98at 2022-02-28Cons.Net assets per share (5-year summary)
Equity ratio29.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
ROE9.6%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE18.4%2021-02-21 → 2022-02-28Cons.Rate of return on equity (5-year summary)
Employees3,699at 2023-02-28Cons.Number of employees
Employees3,166at 2022-02-28Cons.Number of employees
Revenue¥167.8bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥83.0bn2021-02-21 → 2022-02-28StandaloneNet sales
Operating income¥8.9bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥8.4bn2021-02-21 → 2022-02-28StandaloneOperating income
Ordinary income¥9.3bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥9.2bn2021-02-21 → 2022-02-28StandaloneOrdinary income
Profit before tax¥21.2bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥9.1bn2021-02-21 → 2022-02-28StandaloneIncome before income taxes
Net income¥18.8bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥6.4bn2021-02-21 → 2022-02-28StandaloneProfit loss
Total assets¥324.6bnat 2023-02-28StandaloneAssets
Total assets¥183.9bnat 2022-02-28StandaloneAssets
Total liabilities¥234.1bnat 2023-02-28StandaloneLiabilities
Total liabilities¥111.1bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥90.5bnat 2023-02-28StandaloneNet assets
Net assets / equity¥72.8bnat 2022-02-28StandaloneNet assets
Cash and deposits¥4.1bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥4.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥463.632022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.852021-02-21 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-02-21 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,231.72at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,795.35at 2022-02-28StandaloneNet assets per share (5-year summary)
Equity ratio27.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
ROE23.0%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE9.2%2021-02-21 → 2022-02-28StandaloneRate of return on equity (5-year summary)
Shares issued41,381,686at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued41,381,686at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Employees3,096at 2023-02-28StandaloneNumber of employees
Employees1,032at 2022-02-28StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 105
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥47m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥130m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-02-2821 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥858m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥857m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-03-01 → 2023-02-28¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥999m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28¥28m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥33m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥28m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥16.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥16.4bn
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥12.0bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28¥2m
Food Service Businessreportable segmentcapex2022-03-01 → 2023-02-28¥1.7bn
Food Service Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥646m
Food Service Businessreportable segmentemployeesat 2023-02-28519 pure
Food Service Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥47.2bn
Food Service Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥47.2bn
Food Service Businessreportable segmentsegment assetsat 2023-02-28¥35.4bn
Food Service Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥4.9bn
Real Estate Businessreportable segmentcapex2022-03-01 → 2023-02-28¥4.9bn
Real Estate Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.2bn
Real Estate Businessreportable segmentemployeesat 2023-02-2845 pure
Real Estate Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥14.5bn
Real Estate Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥13.0bn
Real Estate Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥1.5bn
Real Estate Businessreportable segmentsegment assetsat 2023-02-28¥66.1bn
Real Estate Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥3.4bn
Retail Businessreportable segmentcapex2022-03-01 → 2023-02-28¥6.0bn
Retail Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥7.7bn
Retail Businessreportable segmentemployeesat 2023-02-282933 pure
Retail Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥261.2bn
Retail Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥260.4bn
Retail Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥779m
Retail Businessreportable segmentsegment assetsat 2023-02-28¥241.6bn
Retail Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥9.8bn
Wholesale Businessreportable segmentcapex2022-03-01 → 2023-02-28¥10m
Wholesale Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥99m
Wholesale Businessreportable segmentemployeesat 2023-02-2864 pure
Wholesale Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥19.9bn
Wholesale Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥5.8bn
Wholesale Businessreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥14.1bn
Wholesale Businessreportable segmentsegment assetsat 2023-02-28¥5.8bn
Wholesale Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥758m
—segment totalcapex2022-03-01 → 2023-02-28¥12.6bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥10.7bn
—segment totalemployeesat 2023-02-283561 pure
—segment totalrevenue2022-03-01 → 2023-02-28¥342.7bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥326.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥16.4bn
—segment totalsegment assetsat 2023-02-28¥348.9bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥18.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-02-21 → 2022-02-28¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-02-21 → 2022-02-28¥152m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-02-21 → 2022-02-28¥840m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-02-21 → 2022-02-28¥839m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-02-21 → 2022-02-28¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-02-28¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-02-21 → 2022-02-28¥11m
Reconciling Itemsreconcilingcapex2021-02-21 → 2022-02-28¥73m
Reconciling Itemsreconcilingdepreciation2021-02-21 → 2022-02-28¥30m
Reconciling Itemsreconcilingrevenue2021-02-21 → 2022-02-28−¥15.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-02-21 → 2022-02-28−¥15.2bn
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥11.5bn
Reconciling Itemsreconcilingsegment profit2021-02-21 → 2022-02-28−¥46m
Food Service Businessreportable segmentcapex2021-02-21 → 2022-02-28¥1.3bn
Food Service Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥658m
Food Service Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥44.2bn
Food Service Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥44.2bn
Food Service Businessreportable segmentsegment assetsat 2022-02-28¥33.5bn
Food Service Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥4.9bn
Real Estate Businessreportable segmentcapex2021-02-21 → 2022-02-28¥6.6bn
Real Estate Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥2.1bn
Real Estate Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥14.8bn
Real Estate Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥13.2bn
Real Estate Businessreportable segmentrevenue intersegment2021-02-21 → 2022-02-28¥1.6bn
Real Estate Businessreportable segmentsegment assetsat 2022-02-28¥66.9bn
Real Estate Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥3.8bn
Retail Businessreportable segmentcapex2021-02-21 → 2022-02-28¥35.5bn
Retail Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥8.9bn
Retail Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥306.1bn
Retail Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥305.9bn
Retail Businessreportable segmentrevenue intersegment2021-02-21 → 2022-02-28¥195m
Retail Businessreportable segmentsegment assetsat 2022-02-28¥254.0bn
Retail Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥11.4bn
Wholesale Businessreportable segmentcapex2021-02-21 → 2022-02-28¥20m
Wholesale Businessreportable segmentdepreciation2021-02-21 → 2022-02-28¥102m
Wholesale Businessreportable segmentrevenue2021-02-21 → 2022-02-28¥20.4bn
Wholesale Businessreportable segmentrevenue external2021-02-21 → 2022-02-28¥7.0bn
Wholesale Businessreportable segmentrevenue intersegment2021-02-21 → 2022-02-28¥13.4bn
Wholesale Businessreportable segmentsegment assetsat 2022-02-28¥4.9bn
Wholesale Businessreportable segmentsegment profit2021-02-21 → 2022-02-28¥754m
—segment totalcapex2021-02-21 → 2022-02-28¥43.4bn
—segment totaldepreciation2021-02-21 → 2022-02-28¥11.7bn
—segment totalrevenue2021-02-21 → 2022-02-28¥385.5bn
—segment totalrevenue external2021-02-21 → 2022-02-28¥370.3bn
—segment totalrevenue intersegment2021-02-21 → 2022-02-28¥15.2bn
—segment totalsegment assetsat 2022-02-28¥359.2bn
—segment totalsegment profit2021-02-21 → 2022-02-28¥21.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-02-2821 pure
Real Estate Businessreportable segmentemployeesat 2023-02-2845 pure
Retail Businessreportable segmentemployeesat 2023-02-282849 pure
Wholesale Businessreportable segmentemployeesat 2023-02-2864 pure
—segment totalemployeesat 2023-02-282958 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,780
ItemContextValueUnit
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration3000000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration9000000JPY
Other comprehensive incomePrior1YearDuration531000000JPY
Other comprehensive incomeCurrentYearDuration432000000JPY
Comprehensive incomePrior1YearDuration18163000000JPY
Comprehensive incomeCurrentYearDuration11501000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration16914000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration10069000000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration1249000000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration1431000000JPY
Net assetsPrior2YearInstant_CapitalStockMember6462000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember6276000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember68166000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-641000000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember80264000000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-1419000000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-1419000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember16393000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember16393000000JPY
Change of scope of consolidationPrior1YearDuration_RetainedEarningsMember-1000000JPY
Change of scope of consolidationPrior1YearDuration_ShareholdersEquityMember-1000000JPY
Purchase of shares of consolidated subsidiariesPrior1YearDuration_CapitalSurplusMember-1000000JPY
Purchase of shares of consolidated subsidiariesPrior1YearDuration_ShareholdersEquityMember-1000000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-0JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-0JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-1000000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember14973000000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-0JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember14971000000JPY
Net assetsPrior1YearInstant_CapitalStockMember6462000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember6274000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember83139000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-641000000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember95235000000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1144000000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember-64000000JPY
Net assetsPrior2YearInstant_DeferredGainsOrLossesOnHedgesMember-26000000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember1053000000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember9730000000JPY
Net assetsPrior2YearInstant91048000000JPY
Dividends from surplusPrior1YearDuration-1419000000JPY
Profit loss attributable to owners of parentPrior1YearDuration16393000000JPY
Change of scope of consolidationPrior1YearDuration-1000000JPY
Purchase of shares of consolidated subsidiariesPrior1YearDuration-1000000JPY
Purchase of treasury stockPrior1YearDuration-0JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember407000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember3000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_DeferredGainsOrLossesOnHedgesMember109000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember520000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-02-21/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-02-21/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-02-21/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-02-21/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass