Annual report
9842.TEDINET S100QMLQ
Period2020-02-21 → 2021-02-20
Filed2023-04-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100LAV7.
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥178.5bn | 2020-02-21 → 2021-02-20 | Cons. | Net sales |
| Revenue | ¥183.6bn | 2020-02-21 → 2021-02-20 | Cons. | Operating revenue1 |
| Revenue | ¥109.5bn | 2019-02-21 → 2020-02-20 | Cons. | Net sales |
| Revenue | ¥112.7bn | 2019-02-21 → 2020-02-20 | Cons. | Operating revenue1 |
| Revenue | ¥106.8bn | 2018-02-21 → 2019-02-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥102.2bn | 2017-02-21 → 2018-02-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥99.9bn | 2016-02-21 → 2017-02-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥16.0bn | 2020-02-21 → 2021-02-20 | Cons. | Operating income |
| Operating income | ¥9.6bn | 2019-02-21 → 2020-02-20 | Cons. | Operating income |
| Ordinary income | ¥17.0bn | 2020-02-21 → 2021-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥10.4bn | 2019-02-21 → 2020-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥10.6bn | 2018-02-21 → 2019-02-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.0bn | 2017-02-21 → 2018-02-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.6bn | 2016-02-21 → 2017-02-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥15.7bn | 2020-02-21 → 2021-02-20 | Cons. | Income before income taxes |
| Profit before tax | ¥9.7bn | 2019-02-21 → 2020-02-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.7bn | 2020-02-21 → 2021-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2019-02-21 → 2020-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2018-02-21 → 2019-02-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2017-02-21 → 2018-02-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2016-02-21 → 2017-02-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥10.0bn | 2020-02-21 → 2021-02-20 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2019-02-21 → 2020-02-20 | Cons. | Profit loss |
| Total assets | ¥353.4bn | at 2021-02-20 | Cons. | Assets |
| Total assets | ¥105.6bn | at 2020-02-20 | Cons. | Assets |
| Total assets | ¥97.1bn | at 2019-02-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥90.8bn | at 2018-02-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥87.3bn | at 2017-02-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥262.3bn | at 2021-02-20 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2020-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥91.0bn | at 2021-02-20 | Cons. | Net assets |
| Net assets / equity | ¥83.1bn | at 2020-02-20 | Cons. | Net assets |
| Net assets / equity | ¥79.0bn | at 2019-02-20d | Cons. | Net assets |
| Net assets / equity | ¥74.6bn | at 2018-02-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥69.3bn | at 2017-02-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.6bn | at 2021-02-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.1bn | at 2020-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.6bn | at 2021-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.1bn | at 2020-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2019-02-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.8bn | at 2018-02-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥10.0bn | at 2017-02-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥6.5bn | 2020-02-21 → 2021-02-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.5bn | 2019-02-21 → 2020-02-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.4bn | 2018-02-21 → 2019-02-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.5bn | 2017-02-21 → 2018-02-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.5bn | 2016-02-21 → 2017-02-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥98.0bn | 2020-02-21 → 2021-02-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.5bn | 2019-02-21 → 2020-02-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.0bn | 2018-02-21 → 2019-02-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥774m | 2017-02-21 → 2018-02-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2016-02-21 → 2017-02-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥97.0bn | 2020-02-21 → 2021-02-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.7bn | 2019-02-21 → 2020-02-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥174m | 2018-02-21 → 2019-02-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2017-02-21 → 2018-02-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥398m | 2016-02-21 → 2017-02-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥215.13 | 2020-02-21 → 2021-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.5 | 2019-02-21 → 2020-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.29 | 2018-02-21 → 2019-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.36 | 2017-02-21 → 2018-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.52 | 2016-02-21 → 2017-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,004.99 | at 2021-02-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,814.6 | at 2020-02-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,738.48 | at 2019-02-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,654.18 | at 2018-02-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,546.02 | at 2017-02-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 23.0% | at 2021-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2020-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2019-02-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2018-02-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2017-02-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.3% | 2020-02-21 → 2021-02-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2019-02-21 → 2020-02-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2018-02-21 → 2019-02-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2017-02-21 → 2018-02-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2016-02-21 → 2017-02-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,279 | at 2021-02-20 | Cons. | Number of employees |
| Employees | 1,358 | at 2020-02-20 | Cons. | Number of employees |
| Employees | 1,303 | at 2019-02-20d | Cons. | Number of employees |
| Employees | 1,278 | at 2018-02-20d | Cons. | Number of employees |
| Employees | 1,275 | at 2017-02-20d | Cons. | Number of employees |
| Revenue | ¥84.5bn | 2020-02-21 → 2021-02-20 | Standalone | Net sales |
| Revenue | ¥73.5bn | 2019-02-21 → 2020-02-20 | Standalone | Net sales |
| Revenue | ¥74.4bn | 2018-02-21 → 2019-02-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥74.0bn | 2017-02-21 → 2018-02-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥75.2bn | 2016-02-21 → 2017-02-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥9.0bn | 2020-02-21 → 2021-02-20 | Standalone | Operating income |
| Operating income | ¥5.2bn | 2019-02-21 → 2020-02-20 | Standalone | Operating income |
| Ordinary income | ¥10.0bn | 2020-02-21 → 2021-02-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.9bn | 2019-02-21 → 2020-02-20 | Standalone | Ordinary income |
| Ordinary income | ¥6.7bn | 2018-02-21 → 2019-02-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2017-02-21 → 2018-02-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2016-02-21 → 2017-02-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.9bn | 2020-02-21 → 2021-02-20 | Standalone | Income before income taxes |
| Profit before tax | ¥5.4bn | 2019-02-21 → 2020-02-20 | Standalone | Income before income taxes |
| Net income | ¥6.1bn | 2020-02-21 → 2021-02-20 | Standalone | Profit loss |
| Net income | ¥3.8bn | 2019-02-21 → 2020-02-20 | Standalone | Profit loss |
| Net income | ¥4.5bn | 2018-02-21 → 2019-02-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.4bn | 2017-02-21 → 2018-02-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.1bn | 2016-02-21 → 2017-02-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥184.6bn | at 2021-02-20 | Standalone | Assets |
| Total assets | ¥75.7bn | at 2020-02-20 | Standalone | Assets |
| Total assets | ¥70.2bn | at 2019-02-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥68.8bn | at 2018-02-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥67.9bn | at 2017-02-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥117.3bn | at 2021-02-20 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2020-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥67.4bn | at 2021-02-20 | Standalone | Net assets |
| Net assets / equity | ¥61.9bn | at 2020-02-20 | Standalone | Net assets |
| Net assets / equity | ¥59.6bn | at 2019-02-20d | Standalone | Net assets |
| Net assets / equity | ¥57.4bn | at 2018-02-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥54.0bn | at 2017-02-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2021-02-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2020-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥150.94 | 2020-02-21 → 2021-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.24 | 2019-02-21 → 2020-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.21 | 2018-02-21 → 2019-02-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.6 | 2017-02-21 → 2018-02-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.01 | 2016-02-21 → 2017-02-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2020-02-21 → 2021-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2019-02-21 → 2020-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2018-02-21 → 2019-02-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27.5 | 2017-02-21 → 2018-02-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2016-02-21 → 2017-02-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,661.46 | at 2021-02-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,526.34 | at 2020-02-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,469.96 | at 2019-02-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,414.79 | at 2018-02-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,331.64 | at 2017-02-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 36.5% | at 2021-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2020-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2019-02-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2018-02-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2017-02-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.5% | 2020-02-21 → 2021-02-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2019-02-21 → 2020-02-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2018-02-21 → 2019-02-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2017-02-21 → 2018-02-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2016-02-21 → 2017-02-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 41,381,686 | at 2021-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,381,686 | at 2020-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,381,686 | at 2019-02-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,381,686 | at 2018-02-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,381,686 | at 2017-02-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,018 | at 2021-02-20 | Standalone | Number of employees |
| Employees | 1,040 | at 2020-02-20 | Standalone | Number of employees |
| Employees | 1,033 | at 2019-02-20d | Standalone | Number of employees |
| Employees | 1,082 | at 2018-02-20d | Standalone | Number of employees |
| Employees | 1,097 | at 2017-02-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 101
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-02-21 → 2021-02-20 | ¥417m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-02-21 → 2021-02-20 | ¥193m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-02-20 | 35 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-02-21 → 2021-02-20 | ¥708m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-02-21 → 2021-02-20 | ¥708m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-02-20 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-02-21 → 2021-02-20 | −¥297m |
| Reconciling Itemsreconciling | capex | 2020-02-21 → 2021-02-20 | ¥16m |
| Reconciling Itemsreconciling | depreciation | 2020-02-21 → 2021-02-20 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2020-02-21 → 2021-02-20 | −¥14.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-02-21 → 2021-02-20 | −¥14.7bn |
| Reconciling Itemsreconciling | segment assets | at 2021-02-20 | ¥10.2bn |
| Reconciling Itemsreconciling | segment profit | 2020-02-21 → 2021-02-20 | ¥8m |
| Food Service Businessreportable segment | capex | 2020-02-21 → 2021-02-20 | ¥1.3bn |
| Food Service Businessreportable segment | depreciation | 2020-02-21 → 2021-02-20 | ¥577m |
| Food Service Businessreportable segment | employees | at 2021-02-20 | 638 pure |
| Food Service Businessreportable segment | revenue | 2020-02-21 → 2021-02-20 | ¥38.6bn |
| Food Service Businessreportable segment | revenue external | 2020-02-21 → 2021-02-20 | ¥38.6bn |
| Food Service Businessreportable segment | segment assets | at 2021-02-20 | ¥32.6bn |
| Food Service Businessreportable segment | segment profit | 2020-02-21 → 2021-02-20 | ¥4.5bn |
| Real Estate Businessreportable segment | capex | 2020-02-21 → 2021-02-20 | ¥1.6bn |
| Real Estate Businessreportable segment | depreciation | 2020-02-21 → 2021-02-20 | ¥924m |
| Real Estate Businessreportable segment | employees | at 2021-02-20 | 12 pure |
| Real Estate Businessreportable segment | revenue | 2020-02-21 → 2021-02-20 | ¥6.3bn |
| Real Estate Businessreportable segment | revenue external | 2020-02-21 → 2021-02-20 | ¥4.7bn |
| Real Estate Businessreportable segment | revenue intersegment | 2020-02-21 → 2021-02-20 | ¥1.6bn |
| Real Estate Businessreportable segment | segment assets | at 2021-02-20 | ¥62.1bn |
| Real Estate Businessreportable segment | segment profit | 2020-02-21 → 2021-02-20 | ¥1.6bn |
| Retail Businessreportable segment | capex | 2020-02-21 → 2021-02-20 | ¥4.4bn |
| Retail Businessreportable segment | depreciation | 2020-02-21 → 2021-02-20 | ¥2.9bn |
| Retail Businessreportable segment | employees | at 2021-02-20 | 2508 pure |
| Retail Businessreportable segment | revenue | 2020-02-21 → 2021-02-20 | ¥132.1bn |
| Retail Businessreportable segment | revenue external | 2020-02-21 → 2021-02-20 | ¥132.1bn |
| Retail Businessreportable segment | segment assets | at 2021-02-20 | ¥242.5bn |
| Retail Businessreportable segment | segment profit | 2020-02-21 → 2021-02-20 | ¥9.2bn |
| Wholesale Businessreportable segment | capex | 2020-02-21 → 2021-02-20 | ¥26m |
| Wholesale Businessreportable segment | depreciation | 2020-02-21 → 2021-02-20 | ¥101m |
| Wholesale Businessreportable segment | employees | at 2021-02-20 | 55 pure |
| Wholesale Businessreportable segment | revenue | 2020-02-21 → 2021-02-20 | ¥20.5bn |
| Wholesale Businessreportable segment | revenue external | 2020-02-21 → 2021-02-20 | ¥7.5bn |
| Wholesale Businessreportable segment | revenue intersegment | 2020-02-21 → 2021-02-20 | ¥13.1bn |
| Wholesale Businessreportable segment | segment assets | at 2021-02-20 | ¥4.7bn |
| Wholesale Businessreportable segment | segment profit | 2020-02-21 → 2021-02-20 | ¥952m |
| —segment total | capex | 2020-02-21 → 2021-02-20 | ¥7.4bn |
| —segment total | depreciation | 2020-02-21 → 2021-02-20 | ¥4.5bn |
| —segment total | employees | at 2021-02-20 | 3213 pure |
| —segment total | revenue | 2020-02-21 → 2021-02-20 | ¥197.6bn |
| —segment total | revenue external | 2020-02-21 → 2021-02-20 | ¥182.9bn |
| —segment total | revenue intersegment | 2020-02-21 → 2021-02-20 | ¥14.7bn |
| —segment total | segment assets | at 2021-02-20 | ¥342.0bn |
| —segment total | segment profit | 2020-02-21 → 2021-02-20 | ¥16.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2019-02-21 → 2020-02-20 | ¥259m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2019-02-21 → 2020-02-20 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-02-21 → 2020-02-20 | ¥443m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-02-21 → 2020-02-20 | ¥443m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-02-20 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-02-21 → 2020-02-20 | −¥41m |
| Reconciling Itemsreconciling | capex | 2019-02-21 → 2020-02-20 | ¥1m |
| Reconciling Itemsreconciling | depreciation | 2019-02-21 → 2020-02-20 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2019-02-21 → 2020-02-20 | −¥12.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-02-21 → 2020-02-20 | −¥12.3bn |
| Reconciling Itemsreconciling | segment assets | at 2020-02-20 | ¥11.5bn |
| Reconciling Itemsreconciling | segment profit | 2019-02-21 → 2020-02-20 | ¥25m |
| Food Service Businessreportable segment | capex | 2019-02-21 → 2020-02-20 | ¥859m |
| Food Service Businessreportable segment | depreciation | 2019-02-21 → 2020-02-20 | ¥446m |
| Food Service Businessreportable segment | revenue | 2019-02-21 → 2020-02-20 | ¥33.3bn |
| Food Service Businessreportable segment | revenue external | 2019-02-21 → 2020-02-20 | ¥33.3bn |
| Food Service Businessreportable segment | segment assets | at 2020-02-20 | ¥29.0bn |
| Food Service Businessreportable segment | segment profit | 2019-02-21 → 2020-02-20 | ¥4.5bn |
| Real Estate Businessreportable segment | capex | 2019-02-21 → 2020-02-20 | ¥4.7bn |
| Real Estate Businessreportable segment | depreciation | 2019-02-21 → 2020-02-20 | ¥487m |
| Real Estate Businessreportable segment | revenue | 2019-02-21 → 2020-02-20 | ¥4.2bn |
| Real Estate Businessreportable segment | revenue external | 2019-02-21 → 2020-02-20 | ¥2.9bn |
| Real Estate Businessreportable segment | revenue intersegment | 2019-02-21 → 2020-02-20 | ¥1.4bn |
| Real Estate Businessreportable segment | segment assets | at 2020-02-20 | ¥19.6bn |
| Real Estate Businessreportable segment | segment profit | 2019-02-21 → 2020-02-20 | ¥1.3bn |
| Retail Businessreportable segment | capex | 2019-02-21 → 2020-02-20 | ¥1.0bn |
| Retail Businessreportable segment | depreciation | 2019-02-21 → 2020-02-20 | ¥1.5bn |
| Retail Businessreportable segment | revenue | 2019-02-21 → 2020-02-20 | ¥68.6bn |
| Retail Businessreportable segment | revenue external | 2019-02-21 → 2020-02-20 | ¥68.6bn |
| Retail Businessreportable segment | segment assets | at 2020-02-20 | ¥38.7bn |
| Retail Businessreportable segment | segment profit | 2019-02-21 → 2020-02-20 | ¥3.1bn |
| Wholesale Businessreportable segment | capex | 2019-02-21 → 2020-02-20 | ¥281m |
| Wholesale Businessreportable segment | depreciation | 2019-02-21 → 2020-02-20 | ¥105m |
| Wholesale Businessreportable segment | revenue | 2019-02-21 → 2020-02-20 | ¥18.4bn |
| Wholesale Businessreportable segment | revenue external | 2019-02-21 → 2020-02-20 | ¥7.4bn |
| Wholesale Businessreportable segment | revenue intersegment | 2019-02-21 → 2020-02-20 | ¥11.0bn |
| Wholesale Businessreportable segment | segment assets | at 2020-02-20 | ¥4.9bn |
| Wholesale Businessreportable segment | segment profit | 2019-02-21 → 2020-02-20 | ¥681m |
| —segment total | capex | 2019-02-21 → 2020-02-20 | ¥6.9bn |
| —segment total | depreciation | 2019-02-21 → 2020-02-20 | ¥2.5bn |
| —segment total | revenue | 2019-02-21 → 2020-02-20 | ¥124.6bn |
| —segment total | revenue external | 2019-02-21 → 2020-02-20 | ¥112.2bn |
| —segment total | revenue intersegment | 2019-02-21 → 2020-02-20 | ¥12.3bn |
| —segment total | segment assets | at 2020-02-20 | ¥92.3bn |
| —segment total | segment profit | 2019-02-21 → 2020-02-20 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-02-20 | 35 pure |
| Real Estate Businessreportable segment | employees | at 2021-02-20 | 7 pure |
| Retail Businessreportable segment | employees | at 2021-02-20 | 890 pure |
| Wholesale Businessreportable segment | employees | at 2021-02-20 | 55 pure |
| —segment total | employees | at 2021-02-20 | 952 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,745
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -6974000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -6544000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 32000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 103000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -60000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -293000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -136000000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -8000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | - | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 156000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YearDuration | -212000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYearDuration | -124000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YearDuration | 314000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration | 842000000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YearDuration | -63000000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYearDuration | -19000000 | JPY |
| Payments for transfer of business2 inv cf | Prior1YearDuration | -1846000000 | JPY |
| Payments for transfer of business2 inv cf | CurrentYearDuration | - | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | Prior1YearDuration | 461000000 | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | CurrentYearDuration | - | JPY |
| Payments of loans receivable inv cf | Prior1YearDuration | - | JPY |
| Payments of loans receivable inv cf | CurrentYearDuration | -2532000000 | JPY |
| Collection of loans receivable inv cf | Prior1YearDuration | - | JPY |
| Collection of loans receivable inv cf | CurrentYearDuration | 353000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | -55000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | -90297000000 | JPY |
| Other net inv cf | Prior1YearDuration | 86000000 | JPY |
| Other net inv cf | CurrentYearDuration | 336000000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -8453000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -98027000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | 3012000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | 99630000000 | JPY |
| Proceeds from guarantee deposits received fin cf | Prior1YearDuration | 337000000 | JPY |
| Proceeds from guarantee deposits received fin cf | CurrentYearDuration | 602000000 | JPY |
| Repayments of guarantee deposits received fin cf | Prior1YearDuration | -140000000 | JPY |
| Repayments of guarantee deposits received fin cf | CurrentYearDuration | -127000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | - | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -529000000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -1216000000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -1216000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YearDuration | -314000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYearDuration | -343000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YearDuration | - | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYearDuration | -963000000 | JPY |
| Other net fin cf | Prior1YearDuration | -0 | JPY |
| Other net fin cf | CurrentYearDuration | -54000000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 1678000000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 96996000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | -2000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | -7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |