Quarterly report · Q3
9837.TEDINET S100PD1F
Period2021-12-01 → 2022-08-31
Filed2022-10-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.2bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥43.6bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.8bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥757m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥757m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥48.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥45.9bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥44.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥35.6bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥33.9bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.08 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.55 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.41 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.65 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.16 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥3.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥262m |
| jpcrp040300-q3r_E02703-000Asiareportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥8.8bn |
| jpcrp040300-q3r_E02703-000Asiareportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥6.3bn |
| jpcrp040300-q3r_E02703-000Asiareportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.5bn |
| jpcrp040300-q3r_E02703-000Asiareportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥553m |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥92m |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥127m |
| jpcrp040300-q3r_E02703-000Japanreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥25.4bn |
| jpcrp040300-q3r_E02703-000Japanreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥24.1bn |
| jpcrp040300-q3r_E02703-000Japanreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E02703-000Japanreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥39.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥145m |
| jpcrp040300-q3r_E02703-000Asiareportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥7.7bn |
| jpcrp040300-q3r_E02703-000Asiareportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥6.0bn |
| jpcrp040300-q3r_E02703-000Asiareportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q3r_E02703-000Asiareportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥267m |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥3.9bn |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥3.9bn |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥29m |
| jpcrp040300-q3r_E02703-000Europe And Americareportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥40m |
| jpcrp040300-q3r_E02703-000Japanreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥23.2bn |
| jpcrp040300-q3r_E02703-000Japanreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥22.0bn |
| jpcrp040300-q3r_E02703-000Japanreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E02703-000Japanreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-08-31 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-08-31 | ¥31.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-08-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1YTDDuration | 1632527000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3034815000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1632527000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3034815000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 21967622000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 5963395000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02703-000EuropeAndAmericaReportableSegmentsMember | 3871913000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 31802932000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 31802932000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 1271885000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 1712240000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02703-000EuropeAndAmericaReportableSegmentsMember | 29159000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3013285000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3013285000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 23239508000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 7675636000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02703-000EuropeAndAmericaReportableSegmentsMember | 3901073000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 34816217000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3013285000 | JPY |
| Net sales | Prior1YTDDuration | 31802932000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 942211000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 266910000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02703-000EuropeAndAmericaReportableSegmentsMember | 40271000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1249393000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -145270000 | JPY |
| Operating income | Prior1YTDDuration | 1104122000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 24139648000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 6277615000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02703-000EuropeAndAmericaReportableSegmentsMember | 4755068000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 35172332000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 35172332000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 1306693000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 2485052000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02703-000EuropeAndAmericaReportableSegmentsMember | 92295000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3884041000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -3884041000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 25446341000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 8762667000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02703-000EuropeAndAmericaReportableSegmentsMember | 4847364000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 39056373000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -3884041000 | JPY |
| Net sales | CurrentYTDDuration | 35172332000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02703-000JapanReportableSegmentsMember | 1168665000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02703-000AsiaReportableSegmentsMember | 552770000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |