Quarterly report · Q3
9835.TEDINET S100SLJN
Period2023-03-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.0bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥672m | 2023-03-01 → 2023-11-30 | Standalone | Operating revenue2 |
| Revenue | ¥33.8bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥686m | 2022-03-01 → 2022-11-30 | Standalone | Operating revenue2 |
| Operating income | ¥529m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥528m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥923m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥534m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥366m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥383m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥741m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥39.0bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥37.9bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥39.5bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.0bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥25.2bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥13.0bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥45.13 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.39 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.16 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.37 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.69 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.3% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 33968937000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 23481688000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 23956296000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 10274450000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 10012641000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 685719000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 671898000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 412287000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 409916000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | 273432000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 261982000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 10960169000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 10684540000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 9837835000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 10155910000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1122334000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 528630000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7964000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7946000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 8895000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 8077000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 4123000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 4123000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 4421000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 6427000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 35205000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 32645000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 60610000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 59221000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 45031000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 54514000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 7766000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 5518000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 52797000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 60032000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1130147000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 527818000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 80997000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of provision for loss on store closing ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of provision for loss on store closing ei | CurrentYTDDuration_NonConsolidatedMember | 144000 | JPY |
| Contribution for construction ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Contribution for construction ei | CurrentYTDDuration_NonConsolidatedMember | 18518000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 82976000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 80997000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 101639000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 14859000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 343000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 40838000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |